Jufan Industrial Co., Ltd.

Jufan Industrial Co., Ltd.

TTPEX:4584
45.35
TWD
+2.90
(+6.83%)
2.49EPS
16.14P/E
1.20BMarket Cap
Jufan Industrial Co., Ltd.
TPEX:4584
(Taipei Exchange)

Recent

price

45.35

P/E

ratio

16.14

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
35.35
37.05
36.66
43.36
37.94
33.73
44.37
43.7
38.81
Revenue per Share
1.31
-0.29
3.78
4.69
3.34
3.03
3.6
3.43
2.49
Basic EPS, GAAP
-0.47
0.56
4.35
5.16
1.72
2.44
1.67
-0.57
-1.54
Free Cash Flow per Basic Share
0.46
0.46
0.44
1.35
2.25
1.85
1.11
2.2
- -
Dividend per Share
18.94
17.98
21.26
26.86
29.95
30.81
33.93
35.15
35.05
Book Value per Share
18.78
17.9
21.17
26.79
29.84
30.7
33.83
35.07
34.88
Tangible Book Value per Share
23
23
24
26
28
30
30
30
30
Basic Weighted Avg Shares
823
864
898
1,137
1,045
1,012
1,331
1,311
1,161
Sales/Revenue/Turnover
7.86
9.18
13.31
16.79
13.91
9.83
12.24
13.8
8.83
Operating Margin (%)
58
59
52
49
50
54
56
56
56
Depreciation Expense
31
-7
93
123
92
91
108
103
74
Net Income, GAAP
47.12
145.92
35.25
33.58
27.18
27.46
32.87
33.42
17.37
Effective Tax Rate (%)
3.72
-0.78
10.32
10.83
8.81
9
8.12
7.84
6.4
Profit Margin (%)
64
59
158
289
494
548
482
384
319
Working Capital
241
199
171
191
258
245
230
181
161
LT Debt
507
481
569
719
899
924
1,018
1,055
1,051
Total Equity
- -
-3.3
6.66
9.88
5.57
6.28
7
6.91
4.81
Return on Invested Capital (%)
- -
-1.11
8.77
10.25
7
6.72
7.48
7.16
5.64
Return on Capital (%)
- -
-1.36
17.65
19.11
11.39
9.99
11.13
9.92
7.41
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
196
236
231
LT Borrowings
176
166
157
LT Finance Leases
5
5
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
1,446
1,253
1,203

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
965
1,007
1,004
Cash, Cash Equivalents & STI
331
356
296
Accounts Receivable, Net
290
274
284
Inventories
209
223
244
Total Current Liabilities
581
609
684
Payables & Accruals
- -
- -
- -
ST Debt
196
236
231
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
13.59%
3.6%
Free Cash Flow
- -
-29.82%
-134.26%
Net Income, GAAP
- -
4.05%
-4.9%
Sales/Revenue/Turnover
- -
9.08%
-1.51%
Total Cash Common Dividend
- -
70.09%
98%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
291
337
352
350
1,331
2025
356
332
341
281
1,311
2026
263
276
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.87
0.84
1.05
0.84
3.6
2025
1.33
0.66
0.64
0.8
3.43
2026
0.91
0.13
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.11
2025
- -
- -
- -
- -
2.2
2026
- -
- -
- -
- -
- -
Business
Jufan Industrial Co., Ltd. (4584.TWO) manufactures and sells pneumatic, hydraulic, vacuum, and related automation components in Taiwan, Japan, the United States, and the European Union. The company offers an extensive range of products including pneumatic series such as air source units, solenoid valves, tie-rod cylinders, compact cylinders, round cylinders, rotary clamp cylinders, non-rotating cylinders, boosters, power cylinders, guide cylinders, table cylinders, stopper cylinders, pneumatic grippers, rodless cylinders, rotary actuators, and custom pneumatic solutions; hydraulic series comprising tie-rod hydraulic cylinders, compact hydraulic cylinders, hydraulic cylinders for injection and die-cast molds, fixture cylinders, ISO cylinders, round cylinders, rotary cylinders, and custom cylinders; as well as electric cylinders, hydraulic power packs with mechanical/electrical control integrated systems, mechanical/electrical control/hydraulic integrated systems, mechanical/electrical control/hydraulic verification platforms, and components from brands including HYDAC, ATOS, Pneumax, and EuroSnodi. These products serve industries such as tire machinery, construction machinery, machine tools, recycling, medical equipment, injection molding machines, and metallurgy. Founded in 1979 and headquartered at No. 118, Yongkehuan Rd., Yongkang Dist., Tainan City, Taiwan, the company operates facilities in Taiwan and Wuxi, China, and listed on the Taipei Exchange in October 2021. Recent developments include a 31.53% increase in net sales revenue and 15.64% growth in total assets in 2024, alongside establishment of an Electro Hydraulic System Department to deliver Industry 4.0 solutions, expansions through OEM contracts with Japanese providers, and implementation of high-precision automation at its Taiwan headquarters plant.