1. Taiwan Stocks

  2. •

    Consumer durables

  3. •

    Homebuilding
YeaShin International Development Co. Ltd.

YeaShin International Development Co. Ltd.

TTPEX:5213
20.00
TWD
-0.05
(-0.25%)
1.62EPS
13.81P/E
16.09BMarket Cap
Nov 06Next Earn
YeaShin International Development Co. Ltd.
TPEX:5213
(Taipei Exchange)

Recent

price

20.00

P/E

ratio

13.81

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
19.62
12.24
4.43
14.42
5.16
10.27
7.41
9.71
13.16
5.21
12.77
6.91
6.3
10.89
14.87
25.8
16.72
Revenue per Share
4.28
2.58
0.78
3.6
1.6
2.03
0.98
1.57
1.64
0.27
1.39
0.57
0.58
2.4
1.62
3.06
1.62
Basic EPS, GAAP
-9.95
-10.64
-3.24
1.56
-10.64
1.24
1.95
-1.24
10.99
-7.6
-12.13
-16.24
-10.57
-4.13
-18.54
-8.01
-2.97
Free Cash Flow per Basic Share
0.11
0.38
0.84
0.47
1.06
0.95
1.05
0.41
0.8
1.58
- -
1.57
0.78
0.6
1.44
1.21
- -
Dividend per Share
9.98
10.98
11.93
15.23
15.75
17.13
16.92
19.82
18.82
17.32
18.59
17.44
17.58
19.56
20.24
22.5
20.02
Book Value per Share
9.64
10.67
11.67
14.98
15.5
16.89
16.67
19.54
18.56
17.07
18.34
17.19
17.35
19.36
20.07
22.34
19.87
Tangible Book Value per Share
212
296
359
423
430
449
436
464
433
437
437
442
466
514
584
699
719
Basic Weighted Avg Shares
4,156
3,621
1,593
6,102
2,217
4,611
3,234
4,505
5,697
2,280
5,585
3,049
2,934
5,591
8,689
18,031
12,021
Sales/Revenue/Turnover
30.5
23.59
25.01
25.97
34.95
28.49
21.92
18.61
15.1
9.87
13.47
9.61
9.01
22.65
18.58
18.27
18
Operating Margin (%)
11
15
13
20
20
27
36
48
74
127
133
122
107
121
114
133
160
Depreciation Expense
907
763
279
1,524
686
914
428
728
710
119
609
253
268
1,231
944
2,142
1,163
Net Income, GAAP
2.12
3.06
5.17
7
- -
19.08
17.82
15.82
16.92
5.48
8.5
18.96
11.42
8.97
18.84
17.92
27.64
Effective Tax Rate (%)
21.83
21.07
17.53
24.98
30.93
19.82
13.24
16.15
12.46
5.23
10.91
8.3
9.15
22.02
10.86
11.88
9.67
Profit Margin (%)
4,312
4,898
5,530
8,205
7,938
7,982
8,454
6,557
9,100
8,581
10,614
12,450
13,871
14,543
18,733
21,732
21,781
Working Capital
1,436
882
1,445
3,324
3,937
3,692
4,712
3,273
5,448
5,032
6,831
8,545
9,124
6,664
8,014
9,240
11,356
LT Debt
4,336
4,960
4,948
6,702
7,166
7,652
7,666
8,035
8,535
7,875
8,444
8,907
9,867
11,984
15,074
17,609
15,859
Total Equity
12.8
6.24
2.59
8.95
- -
4.74
2.55
2.95
3.05
0.92
2.55
0.7
0.57
2.55
2.45
4.27
2.55
Return on Invested Capital (%)
8.28
7.52
3.13
10.17
- -
5.01
2.82
3.78
3.55
1.14
2.82
1.02
1.29
3.44
2.45
4.41
2.69
Return on Capital (%)
38.24
21.73
6.34
26.33
10.01
12.56
5.76
9.59
8.86
1.51
7.76
3.21
3.3
12.7
7.71
14.31
8.2
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
39,310
36,749
36,431
LT Borrowings
9,236
9,713
11,304
LT Finance Leases
3
56
51
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
720
720
720
Market Capitalization
17,278
19,222
16,090

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
67,743
65,771
64,457
Cash, Cash Equivalents & STI
2,774
3,320
3,827
Accounts Receivable, Net
4,408
962
248
Inventories
57,012
58,930
58,254
Total Current Liabilities
46,012
45,366
42,676
Payables & Accruals
- -
- -
- -
ST Debt
39,310
36,749
36,431
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.1%
16.06%
16.81%
Free Cash Flow
-83.99%
61.95%
-48.36%
Net Income, GAAP
75.17%
81.95%
126.87%
Sales/Revenue/Turnover
32.51%
40.86%
107.52%
Total Cash Common Dividend
- -
- -
0.87%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,066
293
221
7,108
8,689
2025
7,775
2,848
371
7,037
18,031
2026
1,251
3,362
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
-0.19
-0.36
2.19
1.62
2025
1.47
0.23
-0.26
1.58
3.06
2026
-0.12
0.42
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.44
2025
- -
- -
- -
- -
1.21
2026
- -
- -
- -
- -
- -
Similar Companies
Lennar Corporation (NYSE:LEN)
Anant Raj Ltd. (NSE:ANANTRAJ)
D.R. Horton, Inc. (NYSE:DHI)
Orascom Development Egypt (S.A.E) (EGX:ORHD)
Springview Holdings Ltd (NASDAQ:SPHL)
Heliopolis Housing (EGX:HELI)
Business
YeaShin International Development Co., Ltd. YeaShin International Development Co., Ltd. (5213.TWO) engages primarily in the construction and development of residential complexes, stores, offices, and parking spaces in Taiwan and Malaysia; it also develops, leases, and sells residential and office buildings while operating shopping malls, restaurants, hotels, and related hospitality services including congregate housing. The company offers general residential complexes such as buildings and villas for sale, alongside commercial properties like department stores and tourist hotels; its revenue segments include property development at significant scale, hotel rooms and catering, leasing activities, and other ancillary services targeting urban residential, retail, and hospitality customers. Founded in 1993 and headquartered at No. 25, Section 1, Dunhua South Road, 12th Floor, Taipei, Taiwan, YeaShin International operates through subsidiaries such as YeaShin Construction Sdn Bhd in Malaysia. Recent developments include the soft launch in May 2025 of its inaugural 526-room, five-star Birkin International Hotel in Melaka, Malaysia, marking expansion into luxury hospitality; announcements of expected funding inflows of TWD 500 million in April 2024 and TWD 350 million in May 2025 to support ongoing projects; joint investment and construction contracts, such as with Chialin Precision Industrial Co., Ltd.; and new construction milestones like groundbreaking for YeaShin Tianhui, Senhui, corporate headquarters, Chunbai, and Yijian projects, alongside strong financial performance with net profit of T$1.19 billion for the first half of 2025.