Brogent Technologies Inc.

Brogent Technologies Inc.

TTPEX:5263
88.30
TWD
0.00
(0.00%)
2.20EPS
44.35P/E
6.98BMarket Cap
Nov 17Next Earn
Brogent Technologies Inc.
TPEX:5263
(Taipei Exchange)

Recent

price

88.30

P/E

ratio

44.35

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
0.98
5.02
7.92
8.93
18.08
12.69
15.7
26.91
29.1
36.97
18.89
13.66
13.02
13.29
20.67
19.33
23.03
Revenue per Share
-1.28
1.09
1.44
-0.16
4.89
2.02
1.81
4.72
4.57
6.51
-0.87
-2.29
-0.98
-2.77
1.09
-2.85
2.21
Basic EPS, GAAP
-0.6
0.85
-4.84
2.05
-1.71
-12.26
-7.43
1.52
-3.35
3.03
-1.59
-2.34
-1.36
-0.63
-1.04
-4.33
-1.39
Free Cash Flow per Basic Share
- -
- -
- -
0.68
- -
1.43
1.97
1.97
3.14
3.77
5.55
- -
- -
1.44
0.51
0.92
- -
Dividend per Share
4.31
6.16
10.74
11.49
21.87
44.01
46.1
48.82
50.4
52.74
47.03
52.36
51.5
48.16
56.14
51.96
53.73
Book Value per Share
4.28
6.14
10.67
11.41
21.74
43.76
43.45
46.68
47.44
49.84
43.76
49.49
48.33
45.05
51.75
46.4
46.92
Tangible Book Value per Share
31
34
36
37
46
56
56
56
56
56
56
58
62
65
67
69
71
Basic Weighted Avg Shares
30
169
286
334
830
705
882
1,514
1,637
2,080
1,063
788
804
863
1,392
1,339
1,628
Sales/Revenue/Turnover
-133.19
18.93
21.4
0.64
27.88
18.49
12.31
22.5
17.68
21.22
3.73
-16.99
-28.28
-16.93
1.95
-8.19
2.12
Operating Margin (%)
1
1
3
15
19
24
68
82
94
142
145
151
176
178
197
212
220
Depreciation Expense
-40
37
52
-6
224
112
101
266
257
367
-49
-132
-61
-180
73
-197
156
Net Income, GAAP
- -
18.56
17.25
219.71
16.8
21.32
18.11
17.21
19.53
18.67
- -
- -
- -
- -
27.78
- -
29.81
Effective Tax Rate (%)
-130.23
21.75
18.14
-1.79
27.06
15.93
11.5
17.54
15.71
17.62
-4.63
-16.75
-7.56
-20.84
5.27
-14.73
9.58
Profit Margin (%)
104
198
236
525
819
1,775
1,921
1,890
2,141
2,182
2,532
1,936
2,155
1,962
2,552
1,702
1,479
Working Capital
3
2
1
322
173
81
329
342
759
1,123
1,772
821
787
846
965
977
824
LT Debt
135
223
436
467
1,028
2,493
2,647
2,806
2,899
3,041
2,649
3,033
3,194
3,149
3,998
3,706
3,834
Total Equity
- -
13.9
13.11
-0.27
18.62
4.96
2.97
8.88
6.61
8.25
- -
- -
- -
- -
-0.16
- -
0.21
Return on Invested Capital (%)
- -
19.91
13.55
-1.84
22.41
5.16
3.38
8.41
7.58
8.99
- -
- -
- -
- -
1.96
- -
3.22
Return on Capital (%)
- -
20.55
15.74
-1.32
30.03
6.47
4.02
9.95
9.21
12.63
-1.75
-4.65
-1.95
-5.67
2.05
-5.12
4.41
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
890
1,012
1,491
LT Borrowings
737
762
573
LT Finance Leases
241
262
251
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
71
71
71
Market Capitalization
7,334
6,381
6,984

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,965
3,050
3,283
Cash, Cash Equivalents & STI
1,217
1,359
1,495
Accounts Receivable, Net
201
160
135
Inventories
203
206
174
Total Current Liabilities
1,263
1,342
1,804
Payables & Accruals
- -
- -
- -
ST Debt
890
1,012
1,491
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.55%
7.61%
-7.32%
Free Cash Flow
-46.13%
72.24%
327.29%
Net Income, GAAP
-12.09%
-39.83%
-368.64%
Sales/Revenue/Turnover
12.4%
8.2%
-3.81%
Total Cash Common Dividend
- -
- -
84.87%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
224
258
402
508
1,392
2025
259
308
349
422
1,339
2026
329
527
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
-0.36
0.43
0.89
1.09
2025
-0.63
-3.4
1.05
0.11
-2.85
2026
0.67
0.41
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.51
2025
- -
- -
- -
- -
0.92
2026
- -
- -
- -
- -
- -
Business
Brogent Technologies Inc. specializes in the design, manufacture, and sale of advanced simulation-based entertainment equipment and immersive media attractions. Its core products include flying theaters, motion simulator rides, VR airship rides, interactive dark rides, racing and flying simulators, and gaming-based attractions. The company offers notable products such as the i-Ride suspension type motion platform, the o-Ride flying theater with modular installation capabilities, digital museum products like Gesture Magic and PaintFun, and esports mobility containers. Brogent integrates proprietary software and hardware technologies to deliver multi-sensory media-driven experiences tailored for theme parks, zoos, museums, and visitor attractions worldwide. Founded in 2001 and headquartered in Kaohsiung, Taiwan, Brogent operates across Taiwan, Asia, Europe, the Americas, and internationally. It focuses on the cultural and creative industry segment, providing comprehensive solutions including theater design, planning, construction, system integration, and film production. The company serves a broad range of customers in the entertainment and tourism sectors, targeting global theme parks and interactive media venues. Recent strategic developments include Brogent’s new collaboration with Niagara Parks to launch a state-of-the-art flying theater attraction at the iconic Horseshoe Falls scheduled for 2025, which combines advanced drone filming techniques for enhanced immersive storytelling. The company has also expanded its production capabilities in response to rising demand fueled by the post-pandemic recovery of the tourism and theme park industries. Additionally, Brogent introduced new flying theater models and achieved recognition at industry events such as the MENALAC Awards 2024 for innovative entertainment products. These initiatives are driving a sustained increase in order intake and revenue growth, with ongoing business expansions including the construction of a new facility in the Southern Taiwan Science Park. Overall, Brogent Technologies has established a world-class reputation for innovation in digital content creation and motion simulation, continuously advancing its product portfolio and strategic partnerships to enhance visitor experiences across global entertainment markets.