CJW International Co. Ltd.

CJW International Co. Ltd.

TTPEX:5301
6.08
TWD
+0.18
(+3.05%)
-1.55EPS
507.18MMarket Cap
CJW International Co. Ltd.
TPEX:5301
(Taipei Exchange)

Recent

price

6.08

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
288.29
67.18
16.32
16.33
60.94
68.62
18.74
7.57
31.69
37.62
1.39
0.68
0.51
1.75
5.57
3.59
3.48
Revenue per Share
-43.63
-11.17
-0.61
0.98
4.45
1.68
-2.14
-3.61
-0.78
-10.2
-3.51
-2.09
-0.66
-0.61
-0.93
-1.81
-1.44
Basic EPS, GAAP
0.5
-11.66
-4.19
-2.98
-22.1
-11.07
-2.57
-4.76
0.77
-2.92
-1.89
-0.82
-0.89
-0.94
-0.33
-0.12
0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.37
0.2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
52.17
3.82
5.73
12.93
34.14
45.49
39.29
33.94
33.09
22.85
15.86
11.45
11.48
10.49
9.76
8.12
7.72
Book Value per Share
52.17
3.75
5.7
12.92
34.1
45.4
39.16
33.87
32.98
22.79
15.68
11.36
11.46
10.48
9.36
7.75
7.36
Tangible Book Value per Share
4
13
29
52
31
34
79
82
42
42
95
105
107
135
66
66
63
Basic Weighted Avg Shares
1,115
883
480
841
1,892
2,348
1,488
624
1,339
1,590
133
71
54
236
367
236
219
Sales/Revenue/Turnover
-8.32
-14.41
-9
5.12
4.06
0.62
-12.43
-26.01
-5.03
-14.21
-126.41
-175.8
-144.23
-33.95
-23.03
-45.56
-40.94
Operating Margin (%)
83
70
36
5
5
9
27
28
44
72
63
48
30
37
37
37
35
Depreciation Expense
-169
-147
-18
51
138
58
-170
-297
-33
-431
-335
-218
-71
-83
-61
-120
-91
Net Income, GAAP
- -
- -
158.08
15.22
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-15.13
-16.63
-3.71
6.03
7.31
2.45
-11.4
-47.67
-2.48
-27.13
-252.49
-305.78
-130.74
-35.1
-16.69
-50.54
-41.51
Profit Margin (%)
-220
-141
53
323
777
1,015
678
617
535
163
587
532
696
623
566
464
447
Working Capital
97
59
- -
- -
233
17
4
31
25
29
74
67
94
75
91
21
17
LT Debt
141
34
119
370
1,124
1,681
1,401
1,431
1,398
959
758
549
713
706
676
552
522
Total Equity
- -
- -
-4.02
8.66
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
-6.48
12.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-81.24
-167.72
-23.21
20.75
18.53
4.11
-10.97
-20.86
-2.34
-36.48
-38.73
-33.13
-11.23
-12.04
-9.37
-20.29
-16.52
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
55
57
47
LT Borrowings
- -
- -
- -
LT Finance Leases
21
18
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
66
66
66
Market Capitalization
910
755
507

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
638
636
633
Cash, Cash Equivalents & STI
7
8
6
Accounts Receivable, Net
4
- -
6
Inventories
607
604
602
Total Current Liabilities
174
179
185
Payables & Accruals
- -
- -
- -
ST Debt
55
57
47
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-9.05%
-4.26%
-18.35%
Free Cash Flow
-64.9%
-30.49%
-61.96%
Net Income, GAAP
75.3%
-3.34%
94.98%
Sales/Revenue/Turnover
23.17%
56.93%
-35.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
98
112
86
72
367
2025
52
57
51
76
236
2026
58
34
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.06
-0.35
-0.03
-0.52
-0.93
2025
-0.26
-0.59
-0.12
-1.04
-1.81
2026
-0.18
-0.23
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
CJW International Co. Ltd. (5301.TWO) is a Taiwan-based company principally engaged in the design, processing, and sale of fine jewelry products; wholesale and retail of tobacco, alcohol, and beauty products; catering services; air transport services; and tourism-related operations. The company's core jewelry offerings include diamond, jade, and coral jewelry, while its catering segment provides various cuisines from China, Hong Kong, Taiwan, and other regions, including takeout services; the air transport service segment offers air cargo transportation contracts and logistics integration; and the tourism operations receive domestic and foreign tourists, arranging travel accommodations, guides, and related services. It primarily operates in Taiwan, with additional activities in Malaysia and mainland China. Founded in 1978 and headquartered in New Taipei City, Taiwan, the company, formerly known as CADAC Electronic Co. Ltd., conducts business through Wholesale and Retail; Catering; Air Transport Service; and Other segments, targeting consumer markets in luxury goods and leisure services. Recent developments include the establishment of its first branch in Malaysia and a cargo transportation agency agreement signed by subsidiary Perfect Proportion with China International Airlines.