Yuan High-Tech Development Co., Ltd.

Yuan High-Tech Development Co., Ltd.

TTPEX:5474
144.00
TWD
-4.00
(-2.70%)
5.85EPS
28.72P/E
6.68BMarket Cap
Yuan High-Tech Development Co., Ltd.
TPEX:5474
(Taipei Exchange)

Recent

price

144.00

P/E

ratio

28.72

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
7.88
7.13
12.11
16.46
19.85
25.36
26.62
22.27
28.35
31.97
67.75
45.08
34.53
29.7
30.04
36.92
36.96
Revenue per Share
-0.29
-0.12
0.88
2.23
3.46
5.28
6.01
4.09
6.32
6.43
15.41
9.66
7.91
5.07
7.15
5.49
5.85
Basic EPS, GAAP
-0.47
0.27
2.33
3.69
4.06
4.72
5.31
3.93
5.26
8.49
-6.12
-2.48
9.77
5.75
5.81
1.86
4.52
Free Cash Flow per Basic Share
0.83
- -
- -
0.67
2.08
2.92
3.5
2.75
2.75
3.17
3.8
6.67
5
3.8
3.5
4
- -
Dividend per Share
10.53
10.25
11.15
12.71
14.08
16.41
18.86
20.19
23.78
27.05
38.25
41.28
44.27
45.42
49.17
50.76
49.28
Book Value per Share
10.4
10.17
11.12
12.68
14.06
16.37
18.84
20.12
23.78
26.9
38.11
41.2
44.17
45.31
49.07
50.68
49.17
Tangible Book Value per Share
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
Basic Weighted Avg Shares
319
289
490
666
803
1,026
1,078
901
1,147
1,294
2,705
1,792
1,373
1,181
1,194
1,468
1,470
Sales/Revenue/Turnover
-3.09
-5.3
8.19
15.16
18.54
24.02
26.97
25.44
26.41
25.29
29.17
27.16
24.62
20.36
21.42
14.98
13.61
Operating Margin (%)
4
4
5
5
4
5
5
5
6
24
19
31
25
23
24
31
33
Depreciation Expense
-12
-5
36
90
140
214
243
166
256
260
615
384
314
202
284
218
233
Net Income, GAAP
- -
- -
22.8
16.92
17.05
16.21
17.45
20.65
20.92
21.72
20.56
20.71
17.88
22.59
6.61
11.9
6.9
Effective Tax Rate (%)
-3.67
-1.69
7.29
13.55
17.45
20.84
22.58
18.38
22.28
20.11
22.75
21.43
22.9
17.07
23.82
14.87
15.83
Profit Margin (%)
403
399
432
500
562
661
758
807
952
1,063
389
522
634
687
830
872
813
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
9
3
5
5
6
5
15
4
LT Debt
426
415
451
515
570
664
763
817
962
1,095
1,521
1,641
1,760
1,806
1,955
2,018
1,959
Total Equity
- -
- -
8.78
15.56
19.77
28.8
29.5
20.49
24.16
22.18
39.97
21.05
15.47
9.73
11.83
9.15
9.01
Return on Invested Capital (%)
- -
- -
7.64
17.02
23.17
31.12
31.34
19.39
26.86
23.59
42.08
22.3
17.88
10.92
14.53
10.51
11.54
Return on Capital (%)
-2.61
-1.16
8.25
18.68
25.85
34.65
34.08
20.97
28.73
25.31
47.06
24.29
18.48
11.3
15.13
10.99
12.12
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
96
94
85
LT Borrowings
- -
- -
- -
LT Finance Leases
15
10
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
40
40
Market Capitalization
6,341
5,049
6,679

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,243
1,257
1,387
Cash, Cash Equivalents & STI
490
532
598
Accounts Receivable, Net
5
4
4
Inventories
528
543
545
Total Current Liabilities
371
522
574
Payables & Accruals
- -
- -
- -
ST Debt
96
94
85
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.16%
5.85%
3.23%
Free Cash Flow
-75.07%
-132.25%
-67.96%
Net Income, GAAP
10.06%
-14.76%
-23.27%
Sales/Revenue/Turnover
9.07%
-9.42%
22.92%
Total Cash Common Dividend
- -
6.4%
14.29%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
312
313
280
290
1,194
2025
288
395
476
310
1,468
2026
289
395
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.37
1.71
1.91
2.16
7.15
2025
1.04
1.12
1.97
1.36
5.49
2026
0.6
1.92
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.5
2025
- -
- -
- -
- -
4
2026
- -
- -
- -
- -
- -
Business
Yuan High-Tech Development Co., Ltd. (GTSM: 5474) specializes in the design, development, manufacturing, and sale of video and audio capture, conversion, streaming, and analysis solutions for system integrators, ODM customers, and end-users worldwide. Founded in 1990 and headquartered at 18F, No. 88, Sec. 2, Zhongxiao E. Rd., Taipei City, Taiwan, the company offers core products including PCIe/miniPCIe/M.2 video capture cards; USB2.0/3.0 capture boxes and dongles; video converter boxes, matrix switchers, distributors, and extenders; streaming encoder boxes; frame grabbers; HD-SDI/HDMI converters; DVR and surveillance systems; video processing platforms; IP solutions supporting audio/video transmission protocols; camera solutions; and NVIDIA-powered AI platforms with the NexVDO SDK toolkit for edge AI applications. Its offerings serve diverse sectors such as security surveillance, industrial automation and manufacturing, healthcare and medical imaging, broadcasting and professional AV, smart education, transportation, smart cities, retail, primary industries, smart agriculture, and robotics; with geographic sales spanning Asia (primarily Taiwan), America, Europe, and other regions. In recent developments, Yuan High-Tech launched the Near T7 Computing Platform in October 2025 to enable real-time AI processing at the industrial and medical edge; introduced a Multi-Lens Infrared Stitching Solution on November 5, 2025, providing 90°–720° panoramic vision; unveiled an AI-powered patient monitoring solution and advancements in real-time 3D surgery and scalable cancer screening in mid-2025; released the Pandora Ready-To-Deploy Edge AI platform in July 2025; and showcased robotic AI computing at iREX 2025, VideoAI healthcare solutions at MEDICA 2025, and AI performance enhancements at Inter BEE 2025. The company maintains strategic partnerships with NVIDIA for AI platforms and Intel for edge computing optimizations, while excelling in international benchmarks such as NIST FRTE 1:N face recognition rankings and winning a gold medal in the Kaggle AI competition in March 2025; it continues to expand its global presence through robust R&D in hardware, firmware, FPGA, drivers, and SDKs, positioning itself as a leader in industrial vision computing.