Mega International Development Co., Ltd.

Mega International Development Co., Ltd.

TTPEX:5529
23.55
TWD
+0.10
(+0.43%)
3.58EPS
6.03P/E
2.28BMarket Cap
Mega International Development Co., Ltd.
TPEX:5529
(Taipei Exchange)

Recent

price

23.55

P/E

ratio

6.03

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
8.9
8.89
38.72
13.36
8.41
0.49
2.88
16.9
3.13
28.4
5.28
0.67
2.27
2.06
0.88
9.19
14.32
Revenue per Share
-1.36
-1.96
17.74
1.52
-0.48
-1.93
-3.19
-3.45
-2.24
-2.84
-2.47
-1.68
-1.23
-1.11
-0.9
1.94
3.58
Basic EPS, GAAP
-18.2
-3.72
0.81
4.85
1.95
-21.04
-8.06
-4.57
5.66
24.36
1.06
-9.43
-24.05
-1.66
-4.83
2.19
2.43
Free Cash Flow per Basic Share
0.05
- -
- -
1.77
1.61
0.56
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
13.86
11.65
29.39
29.17
27.1
24.91
21.72
18.27
15.38
12.43
9.96
12.69
11.53
10.64
12.07
14.01
15.18
Book Value per Share
13.86
11.65
29.38
29.15
27.1
24.9
21.71
18.25
15.33
12.41
9.95
12.67
11.51
10.63
12.07
14.01
15.17
Tangible Book Value per Share
45
45
45
45
45
45
45
45
64
54
54
70
71
71
90
106
106
Basic Weighted Avg Shares
402
401
1,748
603
380
22
130
765
199
1,531
285
47
162
147
80
972
1,515
Sales/Revenue/Turnover
-8.87
-10.46
50.04
20.7
1.43
-333.13
-73.84
-11.15
-62.84
-7.48
-14.22
-180.52
-40
-50.5
-95.21
19.27
23.88
Operating Margin (%)
8
12
20
13
20
1
1
14
30
54
49
28
31
34
29
23
23
Depreciation Expense
-62
-89
801
68
-22
-87
-144
-156
-142
-153
-133
-117
-88
-79
-82
205
379
Net Income, GAAP
- -
- -
1.26
33.71
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-15.33
-22.1
45.82
11.34
-5.67
-395.46
-110.75
-20.44
-71.42
-9.98
-46.79
-250.15
-54.2
-53.89
-102.25
21.07
25
Profit Margin (%)
219
-643
822
1,160
953
797
799
151
-75
490
482
772
696
667
1,137
1,275
1,432
Working Capital
766
443
469
921
771
648
864
520
392
383
300
81
102
73
44
24
15
LT Debt
625
526
1,326
1,317
1,225
1,127
983
854
699
675
537
960
872
805
1,277
1,482
1,605
Total Equity
- -
- -
44.54
3.72
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
43.66
3.76
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-9.37
-15.41
86.47
5.18
-1.69
-7.43
-13.67
-17.27
-18.67
-22.38
-22.07
-15.63
-9.59
-9.47
-7.86
14.85
26.76
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,009
2,024
2,206
LT Borrowings
18
13
11
LT Finance Leases
6
5
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
106
106
106
Market Capitalization
3,075
2,561
2,285

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,537
4,621
4,926
Cash, Cash Equivalents & STI
374
559
458
Accounts Receivable, Net
91
10
2
Inventories
3,668
3,634
4,044
Total Current Liabilities
3,263
3,276
3,494
Payables & Accruals
- -
- -
- -
ST Debt
2,009
2,024
2,206
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.87%
27.32%
16.04%
Free Cash Flow
-127.22%
-212.53%
-153.15%
Net Income, GAAP
-33.51%
-78.83%
-350.44%
Sales/Revenue/Turnover
271.42%
244.75%
1,115.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21
22
18
19
80
2025
15
13
35
910
972
2026
313
258
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.25
-0.17
-0.32
-0.17
-0.9
2025
-0.24
-0.23
-0.22
2.63
1.94
2026
0.65
0.52
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
MEGA International Development Co., Ltd. (TWO:5529) develops and provides enterprise software solutions focused on database management, data integration, and business intelligence. The company offers core products including MegaCross (data integration and ETL tools), MegaCollect (data collection and replication software), MegaReporting (business intelligence and reporting platforms), and related services such as consulting, implementation, and maintenance for enterprise data solutions. These offerings cater to industries like finance, manufacturing, government, and telecommunications, with primary operations in Taiwan and expansion into Asia-Pacific markets. Founded in 1992 and headquartered in Taipei, Taiwan, MEGA International serves enterprise customers seeking robust data management to support digital transformation and analytics needs. The company operates through subsidiaries and partners across key regions including China, Japan, and Southeast Asia, emphasizing scalable solutions for big data processing and cloud integration. In recent developments, MEGA International has pursued strategic expansions including enhanced AI-driven analytics features in its MegaReporting suite launched in 2024 and a key partnership with leading cloud providers for hybrid deployment options. The company completed a significant funding round in late 2024 to bolster R&D in generative AI applications for data governance, alongside acquiring a smaller data migration firm to strengthen its ETL capabilities. These moves reflect MEGA's shift toward AI-augmented enterprise intelligence amid growing demand in the Asia-Pacific region.