Wafer Works Corp.

Wafer Works Corp.

TTPEX:6182
100.50
TWD
-4.50
(-4.29%)
0.67EPS
519.11P/E
73.01BMarket Cap
Nov 06Next Earn
Wafer Works Corp.
TPEX:6182
(Taipei Exchange)

Recent

price

100.50

P/E

ratio

519.11

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
49.26
21.91
15.24
16.77
16.14
13.71
12.5
14.02
17.96
14.72
14.23
19.64
23.13
18.45
15.77
17.06
17.41
Revenue per Share
2.23
0.28
-2.2
-1.31
-2.08
0.07
-3.44
0.66
3.72
2.36
0.99
2
3.95
1.04
0.01
0.09
0.24
Basic EPS, GAAP
-2.17
-14.69
-5.23
-2.79
1.24
1.82
2.01
1.3
-2.37
-2.88
-2.79
0.79
4.5
1.08
-3.29
-12.13
-14.2
Free Cash Flow per Basic Share
- -
0.91
0.02
- -
- -
- -
- -
- -
0.38
2.45
1.76
1.07
1.55
2.48
0.64
- -
- -
Dividend per Share
25.64
23.91
20.35
17.79
15.3
15.18
10.86
13.76
18.02
17.8
17.42
20.91
23.53
21.84
26.2
26.05
28.65
Book Value per Share
23.91
23.34
19.9
17.48
15.08
14.94
10.73
13.72
18.01
17.75
17.33
20.82
23.43
21.76
26.13
25.99
28.59
Tangible Book Value per Share
300
300
302
325
357
392
432
455
513
521
521
527
548
545
553
575
585
Basic Weighted Avg Shares
14,796
6,569
4,600
5,446
5,758
5,368
5,401
6,377
9,205
7,677
7,422
10,341
12,677
10,048
8,721
9,817
10,179
Sales/Revenue/Turnover
12.02
-1.12
-16.77
-7.96
-11
3.45
-8.78
9.91
24.32
17.01
9.93
19.23
26.3
13.59
2.74
5.75
4.41
Operating Margin (%)
881
724
971
1,038
997
990
937
883
881
950
1,149
1,361
1,615
1,666
1,855
1,928
2,052
Depreciation Expense
671
83
-664
-426
-743
27
-1,488
301
1,909
1,232
519
1,051
2,165
569
4
52
139
Net Income, GAAP
21.22
141.79
- -
- -
- -
- -
- -
3.8
4.3
15.07
25.83
17.52
18.97
23.6
19.31
24.23
19.21
Effective Tax Rate (%)
4.53
1.27
-14.44
-7.82
-12.91
0.51
-27.55
4.72
20.74
16.05
6.99
10.16
17.08
5.66
0.05
0.53
1.36
Profit Margin (%)
2,633
1,739
353
-209
-1,094
521
10
2,686
5,907
5,584
3,680
6,803
6,746
4,065
10,725
5,572
6,060
Working Capital
777
5,065
4,563
3,559
2,268
3,225
1,716
100
2,537
4,254
4,703
4,495
3,976
2,995
4,536
7,626
8,492
LT Debt
14,534
8,050
6,841
6,831
6,610
6,578
5,200
9,839
12,838
12,978
13,054
16,681
18,716
18,163
25,693
25,495
28,096
Total Equity
6.99
0.2
- -
- -
- -
- -
- -
4.91
14.04
6.11
2.71
7.33
10.91
4.2
0.68
1.27
1.04
Return on Invested Capital (%)
-0.33
0.86
- -
- -
- -
- -
- -
2.43
10.85
6.95
2.43
3.19
6.32
0.87
-0.53
-0.77
-0.07
Return on Capital (%)
8.98
1.12
-10.02
-6.91
-12.06
0.45
-28.06
5.32
23.74
13.19
5.65
10.23
17.78
4.57
0.03
0.34
0.89
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,699
2,287
2,488
LT Borrowings
7,369
8,438
8,242
LT Finance Leases
257
260
250
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
577
577
594
Market Capitalization
17,668
18,787
73,013

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
10,965
10,827
11,553
Cash, Cash Equivalents & STI
5,155
4,773
5,415
Accounts Receivable, Net
1,825
1,870
1,996
Inventories
2,999
3,095
3,114
Total Current Liabilities
5,392
4,949
5,493
Payables & Accruals
- -
- -
- -
ST Debt
1,699
2,287
2,488
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.81%
15.54%
-0.77%
Free Cash Flow
-13.24%
32.39%
283.95%
Net Income, GAAP
-399.28%
244.48%
1,186.81%
Sales/Revenue/Turnover
8.37%
8.11%
12.57%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,973
2,273
2,387
2,089
8,721
2025
2,304
2,525
2,557
2,432
9,817
2026
2,478
2,712
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.01
-0.01
0.01
2025
0.05
-0.15
0.04
0.14
0.09
2026
- -
0.05
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.64
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Wafer Works Corporation (6182.TWO) manufactures and sells semiconductor wafers and related products. The company produces prime silicon wafers, including polished wafers, epitaxial wafers, and test wafers; silicon ingots; and annealed wafers; as well as provides wafer processing services such as slicing, lapping, etching, polishing, cleaning, and inspection. Wafer Works operates primarily in the semiconductor industry, serving customers in the electronics and technology sectors worldwide, with manufacturing facilities in Taiwan, China, and Japan. Founded in 1998 and headquartered in Hsinchu, Taiwan, the company focuses on high-quality silicon substrates for integrated circuits and solar applications. In recent developments, Wafer Works expanded its production capacity through new facilities in China and announced strategic partnerships for advanced wafer technologies in 2024.