Tan De Tech Co., Ltd.

Tan De Tech Co., Ltd.

TTPEX:6867
25.70
TWD
-0.30
(-1.15%)
1.04BMarket Cap
Tan De Tech Co., Ltd.
TPEX:6867
(Taipei Exchange)

Recent

price

25.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
TWD
6.47
12.59
13.34
14.62
15.49
12.43
17.4
- -
Revenue per Share
0.48
0.7
0.56
1.5
1.48
0.81
-1.12
- -
Basic EPS, GAAP
1.15
2.03
-0.86
-1.22
2.61
4.49
4.26
- -
Free Cash Flow per Basic Share
0.34
0.86
0.63
0.39
1.23
1.33
5.12
- -
Dividend per Share
8.1
8.01
7.97
14.69
14.94
14.42
10.05
10.05
Book Value per Share
7.82
7.75
7.57
14.23
14.2
13.88
9.69
9.69
Tangible Book Value per Share
50
25
25
32
35
35
25
25
Basic Weighted Avg Shares
324
315
333
466
542
435
426
- -
Sales/Revenue/Turnover
11.8
8.77
6.83
11.16
12.05
7.65
11.64
- -
Operating Margin (%)
64
63
63
66
78
78
66
- -
Depreciation Expense
24
17
14
48
52
28
-27
- -
Net Income, GAAP
20.82
15.09
19.29
19.59
18.7
20.62
- -
- -
Effective Tax Rate (%)
7.41
5.56
4.18
10.26
9.53
6.51
-6.43
- -
Profit Margin (%)
88
110
48
205
226
283
268
268
Working Capital
181
139
65
41
28
6
1
1
LT Debt
283
280
279
514
523
505
352
352
Total Equity
- -
4.44
3.77
7.44
8.21
4.59
- -
- -
Return on Invested Capital (%)
- -
3.95
3.37
9.05
8.72
5.26
- -
- -
Return on Capital (%)
- -
6.2
4.98
12.05
9.97
5.51
-6.4
- -
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
11
33
5
LT Borrowings
- -
- -
- -
LT Finance Leases
6
2
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
963
1,123
1,040

Working Capital

TWD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
360
303
363
Cash, Cash Equivalents & STI
180
117
164
Accounts Receivable, Net
125
137
146
Inventories
44
40
44
Total Current Liabilities
77
98
96
Payables & Accruals
- -
- -
- -
ST Debt
11
33
5
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.34%
-30.3%
Free Cash Flow
- -
-72.17%
-33.53%
Net Income, GAAP
- -
-2.27%
-196.81%
Sales/Revenue/Turnover
- -
8.06%
-2.03%
Total Cash Common Dividend
- -
74.67%
169.85%

Semi-annual Revenue

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
542
2024
- -
- -
435
2025
- -
- -
426

Semi-annual Earnings Per Share

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1.48
2024
- -
- -
0.81
2025
- -
- -
-1.12

Semi-annual Dividends Per Share

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1.23
2024
- -
- -
1.33
2025
- -
- -
5.12
Business
Tan De Tech Co., Ltd (6867.TWO) designs, manufactures and sells automotive LED lighting products and components, including light guide plates, LED headlights, taillights, direction lights, fog lights, daytime running lights and other vehicle exterior lighting fixtures; it also develops miniaturized lighting solutions for bicycles and high-end locomotives, such as ultra-thin integrated optical modules, sill-type lights and rear lights. The company serves major global car manufacturers including BMW, Audi, GM, Honda, Volkswagen and Volvo as a Tier 1 supplier, with products featuring proprietary nano-scale microstructure processing technology to enhance LED energy utilization, reduce power consumption and lower costs while complying with vehicle safety regulations in multiple countries. Founded in 2013 and headquartered at No. 8, Dougong 9th Road, Douliu City, Yunlin County, Taiwan, Tan De Tech operates primarily from its Douliu factory facility spanning approximately 7,934 square meters and targets the automotive, electric vehicle and two-wheeler markets worldwide. In recent developments, the company completed development of bicycle rear lights in 2024 and secured its first order; in 2025, its bicycle rear light won the Gold Award at the Eurobike Award, while the bicycle mini headlight also received the Eurobike Award, alongside ongoing shipments of car remodeled headlights since 2023 and achievement of IATF 16949:2016 certification for automotive lighting design and manufacturing.