P-DUKE Technology Co. Ltd

P-DUKE Technology Co. Ltd

TTPEX:8109
131.00
TWD
+0.50
(+0.38%)
7.43EPS
16.59P/E
10.09BMarket Cap
Nov 11Next Earn
P-DUKE Technology Co. Ltd
TPEX:8109
(Taipei Exchange)

Recent

price

131.00

P/E

ratio

16.59

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
12.3
10.38
9.43
10.22
12.18
12.8
13.59
15.79
18.09
17.31
16.83
20.57
23.54
24.24
18.44
21.21
23.65
Revenue per Share
3.06
3.23
2.27
3.56
4.34
4.53
4.4
3.97
6.31
4.96
4.37
5.28
9.03
8.03
6.48
6.18
7.44
Basic EPS, GAAP
2.48
3.58
1.51
4.59
4.43
4.8
3.62
2.93
4.03
-2.27
4.86
4.72
6.32
9.48
5.19
3.68
3.99
Free Cash Flow per Basic Share
1.41
1.18
2.46
2.05
3.28
3.51
3.68
2.86
3.59
4.05
3.97
3.4
3.98
5.88
6
4.5
- -
Dividend per Share
10.97
12.48
11.67
14.22
15.82
16.73
17.18
18.26
21.27
21.87
21.39
26.57
32.71
36.58
37.14
37.9
36.71
Book Value per Share
10.69
12.4
11.59
14.08
15.7
16.64
17.02
18.09
21.03
21.61
21.08
26.22
32.38
36.29
36.85
37.63
36.42
Tangible Book Value per Share
60
73
72
72
73
73
73
73
73
73
72
73
77
80
82
82
82
Basic Weighted Avg Shares
743
755
679
737
885
933
991
1,151
1,323
1,270
1,216
1,508
1,804
1,927
1,515
1,743
1,939
Sales/Revenue/Turnover
33.48
31.92
30.92
32.1
35.3
36.66
38.5
38.92
36.97
35.95
35.71
35.26
32.37
35.16
33.08
34.7
35.81
Operating Margin (%)
17
18
18
18
17
16
17
20
24
30
35
37
39
40
44
49
57
Depreciation Expense
185
235
163
257
316
331
321
289
461
364
315
387
692
639
532
508
610
Net Income, GAAP
17.98
14.63
17.03
16.63
18.22
17.85
17.16
15.22
20.53
20.02
19.62
20.77
20.65
21.08
18.8
19.68
19.03
Effective Tax Rate (%)
24.87
31.11
24.05
34.86
35.67
35.43
32.38
25.13
34.86
28.63
25.94
25.67
38.35
33.14
35.13
29.15
31.48
Profit Margin (%)
550
688
640
820
970
1,058
1,072
1,121
1,342
1,102
1,082
1,834
2,276
2,207
2,105
1,996
1,804
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
202
269
593
586
205
176
227
214
LT Debt
806
916
857
1,027
1,152
1,220
1,253
1,332
1,551
1,605
1,540
2,026
2,546
3,005
3,051
3,114
3,000
Total Equity
26.55
22.54
15.54
14.09
14.94
13.64
13.88
15.81
15.01
12.71
12.05
13.22
11.19
13.23
12.04
14.29
17.38
Return on Invested Capital (%)
24.07
26.06
14.9
18.92
19.14
16.76
14.68
12.66
18.51
13.22
11.45
12.79
17.58
16.65
16.24
15.23
19.36
Return on Capital (%)
24.77
27.25
18.43
27.29
28.97
27.88
25.96
22.38
32
23.04
20.05
21.71
30.26
23.01
17.57
16.48
20.91
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
49
47
47
LT Borrowings
225
217
213
LT Finance Leases
2
2
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
82
82
82
Market Capitalization
8,298
8,458
10,092

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,500
2,673
2,376
Cash, Cash Equivalents & STI
1,919
1,989
1,605
Accounts Receivable, Net
211
190
216
Inventories
325
433
513
Total Current Liabilities
504
973
572
Payables & Accruals
- -
- -
- -
ST Debt
49
47
47
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.37%
15.77%
2.06%
Free Cash Flow
-45.1%
4.36%
-28.99%
Net Income, GAAP
8.48%
14.51%
-4.53%
Sales/Revenue/Turnover
7.31%
8.82%
15.04%
Total Cash Common Dividend
6.1%
8.6%
-25%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
384
403
383
345
1,515
2025
392
436
448
466
1,743
2026
473
551
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.09
1.59
1.47
1.33
6.48
2025
1.59
0.98
1.83
1.78
6.18
2026
1.75
2.09
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6
2025
- -
- -
- -
- -
4.5
2026
- -
- -
- -
- -
- -
Business
P-Duke Technology Co., Ltd. (8109.TWO) manufactures and sells power conversion products including AC/DC power supplies, DC/DC converters, surge protectors, surge/EMC filters and customized power solutions for industrial, medical, railway, defense and overvoltage category III applications. The Taiwan-based company, founded in 1981 and headquartered at No. 36, Taichung Industrial Park, Taichung, primarily serves markets in Europe, the United States and Asia Pacific; it operates under the P-Duke brand and provides design, production and foundry services. Formerly Power Mate Technology Co., Ltd., P-Duke maintains a subsidiary, Power Mate Technology (Wuxi) Co., Ltd. in China, with no major acquisitions, partnerships or funding rounds announced in the past two years amid steady revenue growth to NT$1.51 billion.