Fuji Furukawa Engineering & Construction Co.Ltd.

    Fuji Furukawa Engineering & Construction Co.Ltd.

    TTSE:1775
    7,160.00
    JPY
    +140.00
    (+1.99%)
    9.70P/E
    Fuji Furukawa Engineering & Construction Co.Ltd.
    TSE:1775
    (Tokyo Stock Exchange)

    Recent

    price

    7,160.00

    P/E

    ratio

    9.70

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    JPY
    7,011.61
    7,159.72
    6,069.2
    6,189.59
    7,146.21
    7,351.27
    7,851.49
    8,605.03
    8,724.35
    8,922.06
    9,774.38
    9,116.65
    8,247.3
    9,123.76
    9,798.6
    - -
    11,526.8
    Revenue per Share
    35.23
    36.78
    15.89
    -35.79
    126.16
    158.51
    191.31
    232.57
    330.2
    317.66
    342.71
    408.98
    438.67
    512.29
    504.45
    - -
    601.98
    Basic EPS, GAAP
    24.84
    -283.41
    30.45
    -99.48
    73.03
    190.85
    24.34
    70.7
    277.39
    194.13
    -47.7
    365.51
    838.43
    317.02
    788.26
    - -
    - -
    Free Cash Flow per Basic Share
    14.7
    9.12
    14.89
    15
    15.12
    25.01
    25.01
    34.91
    39.91
    59.93
    59.94
    69.94
    74.95
    89.85
    129.89
    - -
    - -
    Dividend per Share
    810.52
    521.85
    376.33
    325.43
    435.93
    569.45
    735.88
    933.61
    1,001.27
    1,478.1
    1,764.15
    2,103.19
    2,507.62
    2,930.06
    3,305.38
    - -
    3,757.45
    Book Value per Share
    1,279.91
    1,545.93
    1,096.32
    1,050.44
    1,193.65
    1,287.07
    1,491.89
    1,553.5
    1,846
    2,160.11
    2,449.57
    2,813.63
    3,259.09
    3,693.98
    4,128.11
    - -
    4,641.79
    Tangible Book Value per Share
    4
    6
    9
    9
    9
    9
    9
    9
    9
    9
    9
    9
    9
    9
    9
    - -
    9
    Basic Weighted Avg Shares
    27,665
    46,332
    54,607
    55,689
    64,293
    66,135
    70,632
    77,404
    78,472
    80,245
    87,901
    81,986
    74,168
    82,050
    88,109
    103,649
    103,649
    Sales/Revenue/Turnover
    1.42
    1.38
    0.24
    1.84
    2.95
    3.65
    4.12
    4.77
    5.95
    5.37
    5.59
    7.23
    8.06
    8.04
    7.86
    7.6
    7.6
    Operating Margin (%)
    80
    92
    124
    119
    63
    35
    141
    215
    427
    495
    525
    530
    545
    449
    467
    486
    - -
    Depreciation Expense
    139
    238
    143
    -322
    1,135
    1,426
    1,721
    2,092
    2,970
    2,857
    3,082
    3,678
    3,945
    4,607
    4,536
    5,413
    5,413
    Net Income, GAAP
    53.9
    54.28
    59.67
    - -
    37.78
    38.79
    46.07
    41.71
    36.6
    31.64
    35.75
    33.9
    33.31
    34.55
    35.34
    33.47
    33.47
    Effective Tax Rate (%)
    0.5
    0.51
    0.26
    -0.58
    1.77
    2.16
    2.44
    2.7
    3.78
    3.56
    3.51
    4.49
    5.32
    5.61
    5.15
    5.22
    5.22
    Profit Margin (%)
    4,602
    9,413
    9,014
    9,693
    10,732
    11,776
    13,111
    13,972
    16,798
    18,074
    20,268
    23,535
    27,235
    30,858
    34,154
    37,847
    37,847
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    52
    476
    836
    1,374
    1,312
    1,220
    1,124
    1,026
    927
    825
    825
    LT Debt
    5,250
    10,405
    10,241
    9,720
    10,941
    11,727
    13,671
    14,841
    17,475
    20,191
    22,670
    25,763
    29,680
    33,665
    37,580
    42,171
    42,171
    Total Equity
    3.29
    3.53
    0.49
    - -
    10.78
    12.26
    11.44
    13.57
    16.28
    13.94
    13.13
    14.53
    12.98
    12.37
    11.49
    12.12
    12.12
    Return on Invested Capital (%)
    2.86
    5.13
    4.17
    - -
    24.59
    24.57
    26.26
    23.9
    29.49
    21.53
    18.69
    19.06
    17.42
    17.52
    15.56
    16.26
    16.26
    Return on Capital (%)
    4.4
    7.24
    4.23
    -10.2
    33.14
    31.53
    29.31
    27.86
    34.13
    25.62
    21.14
    21.15
    19.03
    18.84
    16.18
    17.05
    17.05
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    ST Debt
    223
    71
    75
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    877
    851
    825
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    9
    9
    9
    Market Capitalization
    37,265
    41,797
    52,513

    Working Capital

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    Total Current Assets
    62,881
    64,342
    74,597
    Cash, Cash Equivalents & STI
    5,852
    6,531
    6,752
    Accounts Receivable, Net
    28,620
    30,478
    42,697
    Inventories
    1,652
    2,388
    1,949
    Total Current Liabilities
    28,935
    29,311
    36,750
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    223
    71
    75
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    13.68%
    13.22%
    12.22%
    Free Cash Flow
    -46.23%
    -140.63%
    -52.77%
    Net Income, GAAP
    14.95%
    12.23%
    19.33%
    Sales/Revenue/Turnover
    4.9%
    3.88%
    17.64%
    Total Cash Common Dividend
    - -
    20.72%
    15.33%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    14,581
    21,166
    19,136
    27,167
    82,050
    2023
    15,539
    21,329
    21,198
    30,043
    88,109
    2024
    19,554
    24,937
    25,776
    33,382
    103,649

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    11.12
    - -
    - -
    - -
    512.29
    2023
    19.57
    - -
    - -
    - -
    504.45
    2024
    39.03
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    89.85
    2023
    - -
    - -
    - -
    - -
    129.89
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business