1. Japan Stocks

  2. •

    Consumer durables

  3. •

    Homebuilding
Nishimatsu Construction Co., Ltd.

Nishimatsu Construction Co., Ltd.

TTSE:1820
5,335.00
JPY
+48.00
(+0.91%)
225.81BMarket Cap
Nov 10Next Earn
Nishimatsu Construction Co., Ltd.
TSE:1820
(Tokyo Stock Exchange)

Recent

price

5,335.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
4,649.82
4,759.71
4,569.07
5,677.79
6,192.01
5,575.62
5,712.91
5,187.71
6,385.72
7,159.15
6,146.87
6,695.34
8,607.54
10,175.67
9,293.3
10,030.89
- -
Revenue per Share
25.32
49.27
61.54
100.8
166.45
263.56
348.15
308.51
343.38
342.24
313.82
312.34
244.43
313.86
444.46
609.56
- -
Basic EPS, GAAP
418.77
-217.35
-43.77
-47.04
-250.83
-103.05
536.16
-87.44
-675.01
-194.44
-273.89
235.96
220.51
438.31
-460.24
-514.3
- -
Free Cash Flow per Basic Share
20.02
19.98
20.01
20.03
30.02
49.9
80.1
104.99
94.93
105.01
104.99
220.27
271.79
161.85
241.19
221.6
- -
Dividend per Share
2,057.01
2,099.51
2,302.72
2,419.08
2,669.17
2,775.28
3,057.3
3,348.32
3,605.55
3,598.94
3,765.55
3,833.61
3,770.7
4,277
4,361.24
4,936.1
4,936.1
Book Value per Share
2,037.55
2,078.03
2,284.5
2,403.39
2,656.19
2,763.91
3,044.8
3,334.35
3,590.04
3,578.41
3,743.81
3,801.84
3,607.02
4,090.79
4,150.66
4,734.52
4,734.52
Tangible Book Value per Share
55
55
55
55
55
55
55
55
55
55
55
48
39
39
39
39
39
Basic Weighted Avg Shares
257,856
263,928
253,250
314,638
342,988
308,826
315,227
284,411
349,318
391,620
336,240
323,753
339,757
401,632
366,810
396,029
- -
Sales/Revenue/Turnover
1.23
1
1.05
1.51
2.54
5.24
8.01
8
7.14
6.46
6.23
7.27
3.71
4.69
5.75
7.08
- -
Operating Margin (%)
1,828
1,821
1,757
1,755
1,778
1,861
1,825
2,011
2,209
2,617
3,350
3,732
3,974
4,001
4,460
5,067
- -
Depreciation Expense
1,404
2,732
3,411
5,586
9,220
14,598
19,210
16,914
18,784
18,721
17,166
15,103
9,648
12,388
17,543
24,066
- -
Net Income, GAAP
- -
- -
22.11
- -
10.82
- -
29.98
31.19
29.95
25.66
31.49
33.49
28.25
33.55
28.37
29.82
- -
Effective Tax Rate (%)
0.54
1.04
1.35
1.78
2.69
4.73
6.09
5.95
5.38
4.78
5.11
4.66
2.84
3.08
4.78
6.08
- -
Profit Margin (%)
45,635
44,199
52,766
61,738
44,437
55,841
57,401
52,300
45,729
49,188
84,146
44,629
43,074
40,671
38,288
42,990
42,990
Working Capital
25,708
21,048
35,451
41,964
16,286
25,652
25,100
25,100
25,000
30,000
60,000
88,014
94,157
116,221
136,364
117,974
117,974
LT Debt
114,444
116,844
128,435
135,200
149,552
156,153
169,786
185,216
199,329
199,286
207,535
157,713
156,145
176,854
181,189
204,418
204,418
Total Equity
- -
- -
1.21
- -
3.89
- -
8.23
6.94
6.69
6.11
4.37
4.78
2.78
3.61
3.95
4.66
- -
Return on Invested Capital (%)
- -
- -
2.1
- -
4.75
- -
9.43
7.82
7.4
6.23
5.65
4.83
3.12
3.7
4.91
6.22
- -
Return on Capital (%)
1.22
2.37
2.8
4.27
6.54
9.68
11.95
9.64
9.88
9.5
8.52
8.45
6.43
7.8
10.29
13.11
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
- -
114,858
LT Borrowings
- -
- -
117,974
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
39
39
Market Capitalization
189,459
206,981
225,811

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
- -
390,966
Cash, Cash Equivalents & STI
- -
- -
48,273
Accounts Receivable, Net
- -
- -
264,732
Inventories
- -
- -
41,474
Total Current Liabilities
- -
- -
347,976
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
114,858
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.31%
0.71%
12.82%
Free Cash Flow
-38.9%
-58.87%
11.77%
Net Income, GAAP
8.11%
11.81%
37.18%
Sales/Revenue/Turnover
3.18%
3.75%
7.97%
Total Cash Common Dividend
17.76%
17.33%
-8.1%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
84,193
106,770
103,879
106,790
401,632
2025
- -
- -
- -
- -
366,810
2026
- -
- -
- -
- -
396,029

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26.98
154.19
79.6
53.08
313.86
2025
- -
- -
- -
- -
444.46
2026
- -
- -
- -
- -
609.56

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
161.85
2025
- -
- -
- -
- -
241.19
2026
- -
- -
- -
- -
221.6
Similar Companies
Lennar Corporation (NYSE:LEN)
Anant Raj Ltd. (NSE:ANANTRAJ)
D.R. Horton, Inc. (NYSE:DHI)
Orascom Development Egypt (S.A.E) (EGX:ORHD)
Springview Holdings Ltd (NASDAQ:SPHL)
Heliopolis Housing (EGX:HELI)
Business
Nishimatsu Construction Co., Ltd. (1820.T) operates as a general contractor primarily engaged in civil engineering, building construction, real estate development, and related businesses in Japan and internationally; its core offerings encompass infrastructure projects such as tunnels, bridges, dams, airports, roads, and seismic-resistant structures; diverse building projects including office buildings, cultural facilities, educational institutions, commercial spaces, medical facilities, and medium-to-large wooden buildings; urban redevelopment and one-stop real estate solutions from planning and design through operation and maintenance; as well as specialized services in architectural design, construction equipment, welfare, medical initiatives, and renewable energy collaborations. Founded in 1874 and headquartered at Toranomon Hills Business Tower in Minato-ku, Tokyo, the company maintains regional operations across Japan through branches in Sendai, Takamatsu, Fukuoka, Nagoya, Hiroshima, Sapporo, Yokohama, Chiba, Niigata, and Naha, alongside overseas presence in Asia including Hong Kong, Singapore, Myanmar, Thailand, Vietnam, Laos, and Malaysia. Recent developments include the conversion to an equity-method associated company of ITOCHU Corporation following an additional investment in May 2025 to address workforce challenges and expand synergies in real estate development, material procurement, and renewable energy since their 2021 capital and business alliance; adoption of a new corporate logo and slogan "Trust. It’s what we build." in April 2024; transition to the Prime Market of the Tokyo Stock Exchange in April 2022; and headquarters relocation to Toranomon Hills Business Tower in March 2020.