1. Japan Stocks

  2. •

    Technology services

  3. •

    Internet software/Services
Manabi-aid Co.,Ltd.

Manabi-aid Co.,Ltd.

TTSE:184A
320.00
JPY
-10.00
(-3.03%)
1.17BMarket Cap
Manabi-aid Co.,Ltd.
TSE:184A
(Tokyo Stock Exchange)

Recent

price

320.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2022
2023
2024
2025
2026
TTM
JPY
129.2
242.42
304.01
88.7
112
- -
Revenue per Share
-26.78
45.1
57.25
-97.3
-54.81
- -
Basic EPS, GAAP
-26.49
9.76
28.54
-70.83
-36.77
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
34.6
76.09
128.76
59.79
157.16
157.16
Book Value per Share
34.5
76.02
128.67
59.71
154.56
154.56
Tangible Book Value per Share
2
2
2
3
3
3
Basic Weighted Avg Shares
290
501
629
290
366
- -
Sales/Revenue/Turnover
-16.44
22.23
23.28
-102.47
-46.91
- -
Operating Margin (%)
7
7
7
11
8
- -
Depreciation Expense
-60
93
118
-318
-179
- -
Net Income, GAAP
- -
15.72
16.66
- -
- -
- -
Effective Tax Rate (%)
-20.73
18.6
18.83
-109.7
-48.93
- -
Profit Margin (%)
59
190
276
98
481
481
Working Capital
30
65
38
18
2
2
LT Debt
78
171
289
135
536
536
Total Equity
- -
42.66
34.68
- -
- -
- -
Return on Invested Capital (%)
- -
48.25
38.43
- -
- -
- -
Return on Capital (%)
- -
74.96
51.42
-149.71
-53.32
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jul'26
Oct'26
Apr'26
ST Debt
- -
16
16
LT Borrowings
- -
11
2
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
1,937
1,901
1,174

Working Capital

JPY

•

in mil. unless spec.
Jul'26
Oct'26
Apr'26
Total Current Assets
- -
586
549
Cash, Cash Equivalents & STI
- -
495
460
Accounts Receivable, Net
- -
54
71
Inventories
- -
2
3
Total Current Liabilities
- -
51
68
Payables & Accruals
- -
- -
- -
ST Debt
- -
16
16
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
296.16%
Free Cash Flow
- -
- -
-48.09%
Net Income, GAAP
- -
- -
-43.68%
Sales/Revenue/Turnover
- -
- -
26.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
240
629
2025
- -
- -
- -
- -
290
2026
- -
- -
- -
- -
366

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
28.48
57.25
2025
- -
- -
- -
- -
-97.3
2026
- -
- -
- -
- -
-54.81

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Meta Platforms, Inc. (NASDAQ:META)
Alphabet Inc. (NASDAQ:GOOGL)
Netflix, Inc. (NASDAQ:NFLX)
Alphabet Inc. (NASDAQ:GOOG)
Reddit, Inc. (NYSE:RDDT)
PB Fintech Limited (NSE:POLICYBZR)
Business
Manabi-aid Co Ltd (184A.T) operates as a Japan-based provider of digital education services, primarily planning, developing, and delivering internet-based educational offerings; consulting for educational institutions; and managing cram schools. The company offers core products including video learning services and student management tools tailored for tutoring schools and educational providers, with its flagship "Manabi-aid Master" platform enabling efficient delivery of video lessons and administrative support. Founded on May 11, 2015, and headquartered at 6-17-9 Hongo, Bunkyo-ku, Tokyo, Japan, Manabi-aid focuses on the education and training services sector, targeting tutoring academies, schools, and institutions primarily within Japan. In a key recent development, the company expanded its "Manabi-aid Master" service to all branches of ITTO Individual Tutoring Academy chain in October 2025 through a collaboration with NOVA Holdings, marking the first initiative in this partnership to leverage educational field expertise for further platform enhancements. Manabi-aid listed on the Tokyo Stock Exchange Growth Market on May 28, 2024, following a public offering managed by underwriters including SBI Securities and SMBC Nikko Securities, with ongoing activities including third-party allotments and subscription warrant exercises noted in mid-2025.