NEC Networks & System Integration Corporation

    NEC Networks & System Integration Corporation

    TTSE:1973
    3,285.00
    JPY
    +64.41
    (+2.00%)
    23.79P/E
    NEC Networks & System Integration Corporation
    TSE:1973
    (Tokyo Stock Exchange)

    Recent

    price

    3,285.00

    P/E

    ratio

    23.79

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    JPY
    1,668.94
    1,459.31
    1,460.85
    1,371.82
    1,580.1
    1,812.21
    1,958.93
    1,879.98
    1,731.95
    1,799.32
    622.2
    2,038.85
    2,277.01
    2,083.65
    2,153.76
    - -
    2,413.53
    Revenue per Share
    34.54
    38.91
    31.82
    30.79
    48.57
    55.35
    52.24
    40.26
    43.98
    49.41
    19.89
    63.27
    105.72
    100.85
    92.74
    - -
    102.91
    Basic EPS, GAAP
    29.79
    94.79
    -29.2
    108.38
    -31.3
    137.84
    -7.68
    42.89
    134.71
    10.87
    8.72
    60.01
    91.96
    122.77
    2.44
    - -
    108.54
    Free Cash Flow per Basic Share
    6.97
    7.31
    8.99
    8.98
    11.01
    18.61
    20.63
    22.33
    23.64
    24.31
    8.32
    26.63
    27.95
    39.94
    46.93
    - -
    47.44
    Dividend per Share
    353.31
    384.99
    407.82
    429.63
    463.36
    500.08
    523.34
    542.04
    562.36
    587.46
    207.38
    658.72
    736.68
    797.61
    843.29
    - -
    898.68
    Book Value per Share
    435.77
    472.96
    494.6
    514.23
    547.89
    554.07
    592.05
    600.14
    618.56
    647.01
    226.93
    722.98
    820.6
    898.76
    953.13
    - -
    1,034.53
    Tangible Book Value per Share
    149
    149
    149
    149
    149
    149
    149
    149
    149
    149
    447
    149
    149
    149
    149
    - -
    149
    Basic Weighted Avg Shares
    249,070
    217,727
    217,948
    204,658
    235,716
    270,326
    292,164
    279,961
    257,912
    267,939
    277,949
    303,616
    339,109
    310,334
    320,802
    359,505
    359,505
    Sales/Revenue/Turnover
    4.4
    4.53
    4.97
    4.76
    5.3
    5.33
    5.53
    5.04
    3.87
    4.13
    4.6
    5.35
    7.54
    7.47
    7.09
    6.99
    6.99
    Operating Margin (%)
    2,311
    2,304
    2,219
    2,022
    2,245
    2,896
    3,578
    3,537
    3,089
    2,777
    3,011
    3,819
    3,494
    3,550
    4,405
    3,794
    3,794
    Depreciation Expense
    5,154
    5,806
    4,747
    4,593
    7,246
    8,257
    7,791
    5,996
    6,549
    7,357
    8,885
    9,422
    15,745
    15,021
    13,813
    15,329
    15,329
    Net Income, GAAP
    54.1
    42.87
    45.45
    51.41
    39.04
    41.07
    46.26
    53.03
    29.93
    33.31
    29.5
    22.07
    33.78
    35.56
    32.8
    34.4
    34.4
    Effective Tax Rate (%)
    2.07
    2.67
    2.18
    2.24
    3.07
    3.05
    2.67
    2.14
    2.54
    2.75
    3.2
    3.1
    4.64
    4.84
    4.31
    4.26
    4.26
    Profit Margin (%)
    66,801
    71,116
    75,587
    74,963
    81,560
    87,357
    91,759
    100,525
    105,501
    102,344
    108,708
    111,719
    120,332
    130,525
    133,845
    140,638
    140,638
    Working Capital
    5,000
    3,000
    4,000
    500
    3,000
    4,518
    1,349
    4,185
    4,014
    842
    3,896
    3,764
    466
    3,202
    3,000
    - -
    - -
    LT Debt
    69,340
    74,221
    77,464
    80,652
    85,974
    89,166
    94,173
    94,396
    96,673
    101,731
    107,607
    113,509
    127,117
    138,149
    145,713
    157,480
    157,480
    Total Equity
    6.37
    6.89
    6.85
    5.31
    8.18
    8.54
    8.24
    6.09
    6.38
    6.53
    7.65
    10.22
    12.31
    9.84
    9.55
    9.74
    9.74
    Return on Invested Capital (%)
    9
    9.65
    7.61
    6.7
    10.09
    10.38
    9.31
    6.65
    6.74
    7.59
    8.67
    8.67
    13.01
    11.66
    9.32
    10.47
    10.47
    Return on Capital (%)
    10.17
    10.54
    8.03
    7.35
    10.88
    11.49
    10.21
    7.55
    7.96
    8.59
    9.87
    9.88
    15.15
    13.15
    11.3
    11.82
    11.82
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    ST Debt
    7,714
    6,539
    9,230
    LT Borrowings
    3,000
    3,000
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    149
    149
    149
    Market Capitalization
    281,268
    340,701
    364,613

    Working Capital

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    Total Current Assets
    211,008
    210,125
    237,464
    Cash, Cash Equivalents & STI
    72,497
    57,757
    73,507
    Accounts Receivable, Net
    106,473
    119,991
    98,114
    Inventories
    14,839
    14,790
    12,552
    Total Current Liabilities
    75,978
    74,961
    96,826
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    7,714
    6,539
    9,230
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    5.9%
    7.94%
    8.08%
    Free Cash Flow
    397.15%
    894.42%
    4,353.99%
    Net Income, GAAP
    8.51%
    14.3%
    10.98%
    Sales/Revenue/Turnover
    3.15%
    5.57%
    12.06%
    Total Cash Common Dividend
    10.35%
    14.64%
    1.1%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    67,662
    73,299
    77,863
    91,510
    310,334
    2023
    67,628
    75,058
    79,195
    98,921
    320,802
    2024
    71,683
    83,512
    94,244
    110,066
    359,505

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    11.1
    - -
    - -
    - -
    100.85
    2023
    3.33
    - -
    - -
    - -
    92.74
    2024
    1.22
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    20.83
    - -
    - -
    - -
    39.94
    2023
    23.83
    - -
    - -
    - -
    46.93
    2024
    22.85
    - -
    - -
    - -
    - -
    Similar Companies
    Business