CROOZ, Inc.

CROOZ, Inc.

TTSE:2138
432.00
JPY
-5.00
(-1.14%)
4.97BMarket Cap
Nov 05Next Earn
CROOZ, Inc.
TSE:2138
(Tokyo Stock Exchange)

Recent

price

432.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
478.15
703.11
1,192.08
2,065.09
1,816.94
2,319.17
2,373.34
2,112.35
2,665.31
3,061.08
3,212.66
1,391.56
1,258.8
1,290.12
1,483.28
1,235.46
- -
Revenue per Share
59.39
89.66
101.04
238.65
119.32
127.6
269.05
8.78
-144.27
-50.32
128.91
27.91
22.92
91.15
-55.44
-49.18
- -
Basic EPS, GAAP
83.28
107.17
58.03
227.35
9.64
185.43
137.17
-49.51
-374.99
-85.93
207.89
3.43
139.83
-38.35
-120.88
-38.21
- -
Free Cash Flow per Basic Share
5.59
14.94
16.47
14.97
19.6
15
15.06
14.97
0.02
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
126.86
201.89
238.39
463.89
638.47
748.91
999.65
999.94
740.37
697.6
828.15
844.47
880.74
1,018.66
961.76
915.02
- -
Book Value per Share
123.17
199.6
233.99
427.99
524.41
669
899.28
898.22
636.3
649.28
793.86
807.97
851.35
1,000.95
961.1
914.7
- -
Tangible Book Value per Share
11
13
12
11
11
12
12
12
11
11
11
11
11
11
10
10
10
Basic Weighted Avg Shares
5,283
8,935
13,878
23,352
20,841
27,787
28,501
25,486
30,282
33,995
35,715
15,478
14,001
14,270
14,192
11,821
- -
Sales/Revenue/Turnover
21.41
21.89
13.86
18.1
11.39
8.93
7.39
2.85
-3.31
-0.29
5.98
8
4.61
1.13
-7.23
0.2
- -
Operating Margin (%)
66
94
126
178
533
887
808
396
390
474
307
266
240
232
266
233
- -
Depreciation Expense
656
1,139
1,176
2,699
1,369
1,529
3,231
106
-1,639
-559
1,433
310
255
1,008
-530
-471
- -
Net Income, GAAP
41.39
41.58
38.63
36.07
30.85
30.3
26.12
80.35
- -
- -
18.56
15.72
66.75
38.66
- -
- -
- -
Effective Tax Rate (%)
12.42
12.75
8.48
11.56
6.57
5.5
11.34
0.42
-5.41
-1.64
4.01
2.01
1.82
7.07
-3.74
-3.98
- -
Profit Margin (%)
1,348
2,006
1,707
3,595
5,215
6,990
9,632
9,188
13,827
14,405
16,241
12,387
11,594
10,599
8,219
4,535
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
118
10,137
11,226
11,222
10,255
9,467
9,659
14,506
16,358
- -
LT Debt
1,606
2,580
2,691
5,253
7,640
8,979
12,081
12,118
8,660
8,273
9,745
9,651
9,969
10,809
9,327
8,859
- -
Total Equity
42.11
42.85
37.44
55.05
22.41
19.68
13.88
1.11
- -
- -
8.11
5
1.05
0.45
- -
- -
- -
Return on Invested Capital (%)
50.45
54.43
44.63
67.94
21.23
18.4
30.53
0.87
- -
- -
6.79
2.35
1.37
4.94
- -
- -
- -
Return on Capital (%)
53.93
54.43
44.63
67.94
21.23
18.4
30.71
0.88
-16.15
-7
16.9
3.34
2.66
9.86
-5.34
-5.24
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
2,825
3,004
- -
LT Borrowings
13,763
16,358
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
5,568
4,966
3,492

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
12,205
9,510
- -
Cash, Cash Equivalents & STI
9,408
6,574
- -
Accounts Receivable, Net
1,783
2,129
- -
Inventories
375
451
- -
Total Current Liabilities
4,831
4,975
- -
Payables & Accruals
- -
- -
- -
ST Debt
2,825
3,004
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.16%
-1.6%
-5.03%
Free Cash Flow
388.81%
771.36%
-68.39%
Net Income, GAAP
-201.96%
7.09%
-11.29%
Sales/Revenue/Turnover
-5.34%
-16.31%
-16.71%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
14,192
2026
- -
- -
- -
- -
11,821
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-55.44
2026
- -
- -
- -
- -
-49.18
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Crooz, Inc. operates primarily as a digital marketing and mobile gaming company. It develops, publishes, and operates a range of mobile content and services, including social networking services, e-commerce platforms, mobile games, and digital advertising services. Crooz’s core products and services encompass mobile game development; operation of e-commerce websites specializing in fashion and lifestyle products; digital advertising and marketing solutions; and social networking platforms targeted at various consumer segments. The company targets customers in Japan and other Asian markets, emphasizing mobile internet service provision and digital content delivery. Founded in 2001 and headquartered in Tokyo, Japan, Crooz has expanded its business scope through recent strategic partnerships in the mobile gaming sector and has introduced new game titles and enhanced advertising platforms within the last two years to leverage growing mobile user engagement. It continues to focus on synergizing its mobile gaming and e-commerce businesses, aiming for revenue growth through diversified digital services and strategic market positioning. Crooz also operates subsidiaries and maintains international outreach to solidify its presence in the Asian digital entertainment and e-commerce markets. This approach reflects its commitment to evolving digital consumer needs and technology integration.