1. Japan Stocks

  2. •

    Commercial services

  3. •

    Personnel services
SMS Co., Ltd.

SMS Co., Ltd.

2,622.00
JPY
-35.00
(-1.32%)
134.86BMarket Cap
Oct 29Next Earn
SMS Co., Ltd.
TSE:2175
(Tokyo Stock Exchange)

Recent

price

2,622.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
96.2
105.78
123.28
146.55
184.51
235.09
277.73
306.52
354.7
403.75
412.93
446.44
524.01
619.64
714.43
785.19
- -
Revenue per Share
11.06
12.23
14.86
16.79
22.36
27.93
33.74
38.71
48.5
54.69
55.12
62.07
73.51
82.97
70.96
-173.65
- -
Basic EPS, GAAP
12.97
10.36
10.88
13.87
28.88
16.54
36.59
44.81
48.42
45.8
54.36
89.59
64.14
69.58
20.34
59.32
- -
Free Cash Flow per Basic Share
0.62
1.24
1.48
2.01
2.5
3.49
3.48
5.51
6.41
7.4
8.41
9.74
10.5
15.01
20.34
29.36
- -
Dividend per Share
39.62
49.9
61.96
73.63
84.6
106.5
198.64
223.27
178.6
222.82
260.11
344.13
440.82
510.47
556.92
325.57
325.57
Book Value per Share
23.83
33.52
50.47
61.01
59.34
-230.11
-90.73
-61.19
-86.73
-38.37
15.44
81.09
135.68
185.8
193.92
237.73
237.73
Tangible Book Value per Share
79
82
83
82
82
81
83
87
87
87
87
87
87
87
85
82
83
Basic Weighted Avg Shares
7,618
8,692
10,181
12,046
15,056
19,069
23,054
26,611
30,836
35,140
35,960
38,899
45,667
53,973
60,952
64,735
- -
Sales/Revenue/Turnover
19.44
17.49
15.43
14.37
13.81
14.46
15.82
15.11
15.38
14.04
15.21
16.24
15.94
15.32
10.4
10.48
- -
Operating Margin (%)
365
469
503
467
607
983
1,516
1,706
1,868
2,020
2,185
2,482
2,896
3,456
3,813
4,619
- -
Depreciation Expense
876
1,005
1,227
1,380
1,824
2,266
2,801
3,361
4,216
4,760
4,800
5,408
6,406
7,227
6,054
-14,317
- -
Net Income, GAAP
41.3
42.1
36.92
38.36
35.15
32.63
30.04
28.65
24.25
25.33
25.8
29.82
27.16
25.81
26.45
- -
- -
Effective Tax Rate (%)
11.5
11.56
12.05
11.46
12.12
11.88
12.15
12.63
13.67
13.55
13.35
13.9
14.03
13.39
9.93
-22.12
- -
Profit Margin (%)
1,519
2,250
3,173
3,243
2,969
-13,739
6,325
7,359
8,232
9,271
9,343
11,616
14,537
16,450
14,674
13,827
13,827
Working Capital
- -
- -
- -
- -
- -
45
10,210
9,690
17,632
15,404
10,925
8,239
6,274
4,372
2,524
1,215
1,215
LT Debt
3,242
4,137
5,154
6,075
6,923
13,158
21,582
23,641
15,538
19,398
22,658
29,990
38,419
44,283
47,317
26,723
26,723
Total Equity
27.03
20.92
19.34
17.43
18.63
9.04
7.54
8.13
9.85
9.8
10.75
11.15
11.63
12.07
8.44
- -
- -
Return on Invested Capital (%)
31.19
27.23
26.26
24.75
28.01
10.97
8.07
9.6
12.19
13.24
13.23
14.28
14.82
14.93
11.55
- -
- -
Return on Capital (%)
31.22
27.28
26.42
24.68
28.3
29.23
21.65
18.35
24.14
27.25
22.83
20.54
18.73
17.48
13.22
-38.67
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
7,166
6,017
LT Borrowings
- -
1,400
1,050
LT Finance Leases
- -
147
165
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
82
82
82
Market Capitalization
122,239
127,963
134,858

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
38,679
38,411
Cash, Cash Equivalents & STI
- -
14,986
13,728
Accounts Receivable, Net
- -
8,433
9,562
Inventories
- -
109
72
Total Current Liabilities
- -
26,145
24,584
Payables & Accruals
- -
- -
- -
ST Debt
- -
7,166
6,017
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12%
7.81%
-43.52%
Free Cash Flow
33.16%
31.09%
181.9%
Net Income, GAAP
-22.6%
-61.76%
-336.49%
Sales/Revenue/Turnover
13.14%
12.58%
6.21%
Total Cash Common Dividend
25.23%
27.78%
39.54%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15,194
12,280
11,883
14,616
53,973
2025
- -
- -
- -
- -
60,952
2026
- -
- -
- -
- -
64,735

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
38.88
8.99
2.31
32.87
82.97
2025
- -
- -
- -
- -
70.96
2026
- -
- -
- -
- -
-173.65

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
15.01
2025
- -
- -
- -
- -
20.34
2026
- -
- -
- -
- -
29.36
Similar Companies
Baiya International Group Inc. (NASDAQ:BIYA)
Quess Corp. Ltd. (NSE:QUESS)
Lucas GC Limited (NASDAQ:LGCL)
Upwork Inc. (NASDAQ:UPWK)
AMN Healthcare Services Inc (NYSE:AMN)
ManpowerGroup (NYSE:MAN)
Business
SMS Co., Ltd. (TSE: 2175) develops and operates information infrastructure services for the nursing care, medical care, healthcare, career, and elderly care sectors, primarily serving businesses, practitioners, and end-users in Japan. The company provides management support platforms and meal home delivery search services to nursing care providers; communication sales and healthcare-related offerings; recruiting information services, nursing care staffing, and medical-related businesses in the career segment; and medical information services for staff and operators in overseas markets. Founded on April 4, 2003, and headquartered at Sumitomo Fudosan Shibakoen Tower in Minato-ku, Tokyo, SMS employs over 4,500 people on a consolidated basis and targets hospitals, elderly care operators, nursing professionals, patients, and senior citizens amid Japan's aging society. Recent developments include a change in representative director with Natsuki Goto assuming the role of President and CEO in October 2025; validation of greenhouse gas emission reduction targets by the Science Based Targets initiative (SBTi) in May 2025; introduction of a progressive dividend policy and a new share repurchase program in April 2025; issuance of performance-conditioned stock acquisition rights in July 2025; and ongoing share repurchases completed through mid-2025, alongside strong growth in elderly care career services like Kaipoke and overseas operations as new business pillars.