1. Japan Stocks

  2. •

    Consumer non-durables

  3. •

    Food: meat/fish/dairy
Hayashikane Sangyo Co., Ltd.

Hayashikane Sangyo Co., Ltd.

TTSE:2286
872.00
JPY
+4.00
(+0.46%)
7.33BMarket Cap
Nov 13Next Earn
Hayashikane Sangyo Co., Ltd.
TSE:2286
(Tokyo Stock Exchange)

Recent

price

872.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
5,776.41
5,426.25
5,108.15
5,159.65
5,353.39
5,419.06
5,080.98
4,860.68
4,987.8
5,074.77
4,988.94
4,597.51
4,828.8
5,432.19
5,758.85
5,493.54
- -
Revenue per Share
-32.53
-100.48
39.53
-4.04
43.11
43.13
77.95
91.85
97.16
98.26
145.25
80.57
37.82
85.88
123.32
153.65
- -
Basic EPS, GAAP
-67.06
223.26
-69.3
-40.07
50.3
73.03
247.65
208.72
9.05
-86.25
249.6
32.76
-78.86
342.61
83.69
-5.42
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
9.91
9.91
14.9
14.96
14.97
14.89
15.02
14.96
25.31
- -
Dividend per Share
495.78
404.22
458.77
421.95
496.75
535.69
696.72
780.32
878.12
874.61
1,058.83
1,110.97
1,125.8
1,285.19
1,395.53
1,661.47
- -
Book Value per Share
490.09
396.69
451.97
416.02
491.28
531.65
692.91
777.14
875.65
872.59
1,057.14
1,109.35
1,116.99
1,273.37
1,341.91
1,596.08
- -
Tangible Book Value per Share
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
8
8
Basic Weighted Avg Shares
51,433
48,315
45,482
45,940
47,664
48,246
45,236
43,275
44,401
45,176
44,367
40,389
42,545
47,376
49,267
45,586
- -
Sales/Revenue/Turnover
0.54
1.27
0.7
0.11
0.9
1.7
2.52
2.34
2.49
2.19
1.39
1.8
0.83
1.47
2.18
2.89
- -
Operating Margin (%)
749
722
758
813
758
785
755
791
829
822
927
860
736
734
796
867
- -
Depreciation Expense
-290
-895
352
-36
384
384
694
818
865
875
1,292
708
333
749
1,055
1,275
- -
Net Income, GAAP
- -
- -
14.39
104.41
15.24
20
25.05
19.17
22.43
8.75
- -
28.86
26.6
27.91
36.46
24.63
- -
Effective Tax Rate (%)
-0.56
-1.85
0.77
-0.08
0.81
0.8
1.53
1.89
1.95
1.94
2.91
1.75
0.78
1.58
2.14
2.8
- -
Profit Margin (%)
-3,758
-3,323
-3,160
-3,377
-3,133
-2,395
-1,474
-1,459
-662
350
1,483
2,364
2,551
2,788
4,660
5,048
- -
Working Capital
4,391
5,282
5,043
4,652
4,273
4,339
4,492
4,034
4,217
4,531
3,859
3,664
3,298
2,999
3,129
2,763
- -
LT Debt
4,884
4,097
4,619
4,313
5,026
5,415
6,940
7,719
8,656
8,602
10,240
9,768
9,932
11,093
11,790
13,568
- -
Total Equity
- -
- -
1.4
-0.01
1.84
3.27
4.19
3.97
4.04
4.07
- -
2.45
1.27
2.45
3.31
4.69
- -
Return on Invested Capital (%)
- -
- -
3.02
-0.42
3
2.78
4.16
4.6
4.41
4.26
- -
3.57
2.05
4.01
5.51
6.49
- -
Return on Capital (%)
-6.26
-22.33
9.16
-0.92
9.38
8.35
12.65
12.44
11.72
11.21
15.09
7.41
3.38
7.12
9.22
10.06
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
7,271
5,167
- -
LT Borrowings
1,629
1,457
- -
LT Finance Leases
- -
1,306
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
5,790
7,333
7,145

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
17,376
14,880
- -
Cash, Cash Equivalents & STI
2,042
1,961
- -
Accounts Receivable, Net
7,602
5,588
- -
Inventories
7,163
6,683
- -
Total Current Liabilities
12,518
9,832
- -
Payables & Accruals
- -
- -
- -
ST Debt
7,271
5,167
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.01%
6.03%
15.08%
Free Cash Flow
-245.56%
-228.16%
-106.28%
Net Income, GAAP
24.15%
17.67%
20.85%
Sales/Revenue/Turnover
-0.38%
0.85%
-7.47%
Total Cash Common Dividend
- -
12.04%
64.06%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
49,267
2026
- -
- -
- -
- -
45,586
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
123.32
2026
- -
- -
- -
- -
153.65
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
14.96
2026
- -
- -
- -
- -
25.31
2027
- -
- -
- -
- -
- -
Similar Companies
Milky Mist Dairy Food Ltd. (NSE:MILKYMIST)
Parag Milk Foods Ltd. (NSE:PARAGMILK)
Juhayna Food Industries (EGX:JUFO)
Hormel Foods Corporation (NYSE:HRL)
Vietnam Dairy Products Corp. (HOSE:VNM)
Kwality Walls (India) Limited (NSE:KWIL)
Business
Hayashikane Sangyo Co., Ltd. manufactures and sells processed food products and animal feed primarily in Japan. The company operates through fisheries food, livestock food, and feed business segments, offering fish meat products including fish paste, fish hams and sausages; black hog pork such as Kirishima Black Hog brand processed meats; functional foods derived from aquatic and livestock resources like elastin-based materials; and assorted feeds for fish, livestock, and poultry. It also provides ancillary services including cold storage, real estate leasing of production facilities, and information processing. Hayashikane Sangyo maintains production plants in Shimonoseki, Yamaguchi Prefecture, and Miyakonojo, Miyazaki Prefecture, targeting domestic consumers, retailers, and aquaculture operators. Founded on January 15, 1941 as Yamaguchi Prefecture Can Co., Ltd. and renamed Hayashikane Sangyo through merger in 1955, the company is headquartered at 2-4-8 Yamato-machi, Shimonoseki City, Yamaguchi 750-8608, Japan. In recent developments, Hayashikane Sangyo announced an equity buyback program in September 2025 for up to 303,200 shares representing 3.59% of its issued capital at a cost of 270 million yen, with the plan expiring later that month; it continues share repurchases as reported in filings through May 2025 and released its fiscal 86th annual report covering April 2024 to March 2025 in June 2025.