1. Japan Stocks

  2. •

    Technology services

  3. •

    Information technology services
NS Solutions Corp

NS Solutions Corp

TTSE:2327
4,201.00
JPY
-51.00
(-1.20%)
670.08BMarket Cap
Nov 02Next Earn
NS Solutions Corp
TSE:2327
(Tokyo Stock Exchange)

Recent

price

4,201.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
753.32
762.2
811.38
848.87
992.46
1,175.63
1,244.21
1,289.56
1,361.87
1,501.87
1,377
1,477.22
1,594.02
1,697.64
1,849.03
2,084.06
- -
Revenue per Share
30.21
24.46
31.1
33.36
43.67
60.04
74.74
78.85
89.22
101.38
92.8
112.14
120.23
132.48
147.84
168.5
- -
Basic EPS, GAAP
2.38
17.16
-2.9
60.73
60.16
76.94
41.26
48.32
91.17
75.35
75.96
180.7
118.21
125.87
184.16
-47.95
- -
Free Cash Flow per Basic Share
10
10
10
10
10.83
16.25
21.78
23.75
26.44
30
28.75
28.75
35.5
40
59
77.5
- -
Dividend per Share
398.94
413.28
435.1
459.17
502.94
541.48
639.21
720.64
767.48
816.65
982.66
1,081.04
1,095.8
1,294.25
1,427.38
1,525.85
- -
Book Value per Share
378.58
393.77
416.42
440.34
483.37
522.69
601.02
679.92
732.88
781.84
955.12
1,049.93
1,059.44
1,257.26
1,389.33
1,173.89
- -
Tangible Book Value per Share
212
212
212
212
208
186
187
189
187
183
183
183
183
183
183
183
183
Basic Weighted Avg Shares
159,697
161,579
172,005
179,953
206,295
218,685
232,473
244,215
255,116
274,843
251,992
270,332
291,688
310,632
338,301
381,340
- -
Sales/Revenue/Turnover
6.94
6.66
6.47
6.9
7.86
8.81
9.27
9.28
9.95
10.33
9.74
11.04
10.87
11.26
11.39
11.59
- -
Operating Margin (%)
2,422
2,605
3,384
3,906
4,035
4,134
4,407
5,072
5,323
5,670
6,610
11,637
12,620
12,050
12,134
13,889
- -
Depreciation Expense
6,404
5,185
6,592
7,071
9,077
11,168
13,964
14,933
16,713
18,552
16,982
20,521
22,000
24,241
27,049
30,832
- -
Net Income, GAAP
41.7
51.43
40.1
41.63
42.42
38.12
32.56
32.82
32.83
32.75
30.46
31
29.24
29.01
28.15
28.96
- -
Effective Tax Rate (%)
4.01
3.21
3.83
3.93
4.4
5.11
6.01
6.11
6.55
6.75
6.74
7.59
7.54
7.8
8
8.09
- -
Profit Margin (%)
53,047
53,655
56,003
76,827
65,261
72,445
83,295
83,994
80,849
94,782
111,140
119,586
134,764
147,021
205,649
181,680
- -
Working Capital
1,106
669
604
1,623
1,179
837
760
2,611
1,586
2,153
1,363
23,894
17,786
27,855
23,158
18,940
- -
LT Debt
87,451
90,654
95,571
100,959
97,443
105,012
125,724
141,528
145,901
155,392
186,128
204,569
207,800
244,783
269,814
288,808
- -
Total Equity
7.2
5.59
6.9
7.06
8.86
11.13
12.01
10.87
11.27
11.99
9.57
9.49
9.32
9.44
8.95
9.7
- -
Return on Invested Capital (%)
7.13
5.51
6.63
6.78
8.63
10.41
11.5
10.55
10.96
11.58
9.41
9.43
9.14
9.18
9.1
9.69
- -
Return on Capital (%)
7.76
6.02
7.33
7.46
9.51
11.5
12.59
11.6
12.07
12.8
10.31
10.87
11.05
11.09
10.86
11.41
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
6,385
6,209
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
20,839
18,940
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
183
183
183
Market Capitalization
660,197
670,078
621,771

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
253,614
275,018
- -
Cash, Cash Equivalents & STI
120,793
118,744
- -
Accounts Receivable, Net
62,361
73,515
- -
Inventories
33,135
32,973
- -
Total Current Liabilities
93,018
93,338
- -
Payables & Accruals
- -
- -
- -
ST Debt
6,385
6,209
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.82%
9.31%
7.04%
Free Cash Flow
7.08%
6.01%
-126.04%
Net Income, GAAP
11.02%
12.76%
13.99%
Sales/Revenue/Turnover
5.85%
8.66%
12.72%
Total Cash Common Dividend
- -
- -
31.36%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
338,301
2026
- -
- -
- -
- -
381,340
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
147.84
2026
- -
- -
- -
- -
168.5
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
59
2026
- -
- -
- -
- -
77.5
2027
- -
- -
- -
- -
- -
Similar Companies
Credo Technology Group Holding Ltd (NASDAQ:CRDO)
International Business Machines Corporation (NYSE:IBM)
Tata Consultancy Services Limited (NSE:TCS)
Infosys Limited (NSE:INFY)
HCL Technologies Limited (NSE:HCLTECH)
Cloudflare, Inc. (NYSE:NET)
Business
NS Solutions Corporation (TSE:2327), a subsidiary of Nippon Steel Corporation, provides information technology solutions primarily in Japan and internationally, including business and information system consultation; planning, design, development, implementation, operation, and maintenance of information systems; development, manufacture, sale, and rental of related software and hardware; outsourcing services; data center and cloud computing services; ERP solutions such as MS Dynamics AX/NAV and Infor SyteLine; management visualization tools; system integration and workflow solutions including Intra-mart and NCIWF; production and sales management systems for material manufacturers; IT infrastructure services encompassing on-premises, private, and public cloud; and global expansion support for overseas bases. The company serves sectors including manufacturing, retail, distribution, transportation, finance, telecommunications, and government, with subsidiaries and operations in the United States, China, Singapore, Thailand, Indonesia, and the United Kingdom. Founded in 1980 and headquartered in Tokyo, Japan, NS Solutions operates from Toranomon Hills Business Tower. Recent developments include the acquisition of an 11.51% stake in Delivery Consulting Inc. in September 2025 to bolster digital transformation capabilities in data strategy, digital migration, and intelligent automation; making PT. WCS Abysena Nawasena in Indonesia a subsidiary in June 2025 through share acquisition, enhancing Microsoft technology-focused operation, maintenance, construction, and IT consulting services; and the announcement of a 2025-2027 medium-term business plan in February 2025 alongside the NSSOL 2030 Vision in April 2024, emphasizing growth investments, governance enhancements, and strategic independence.