Heian Ceremony Service Co.,Ltd.

    Heian Ceremony Service Co.,Ltd.

    TTSE:2344
    1,493.00
    JPY
    +2.00
    (+0.13%)
    12.44P/E
    Heian Ceremony Service Co.,Ltd.
    TSE:2344
    (Tokyo Stock Exchange)

    Recent

    price

    1,493.00

    P/E

    ratio

    12.44

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    JPY
    591.16
    642.88
    697.19
    736.19
    727.91
    725.72
    729.89
    777.01
    762.66
    766.53
    746.3
    643.75
    731.38
    792.31
    831.64
    884.39
    828.58
    Revenue per Share
    50.3
    64.85
    72.43
    85.37
    82.02
    84.82
    91.59
    107.02
    98.07
    105.24
    88.69
    54.43
    75.95
    86.3
    73.27
    113.7
    73
    Basic EPS, GAAP
    52.37
    82.58
    80.89
    78.11
    39.35
    83.86
    77.88
    22.5
    91.29
    19.17
    17.41
    -70.73
    -11.75
    17.24
    0.62
    49.29
    - -
    Free Cash Flow per Basic Share
    15.97
    16.07
    17.07
    18.95
    18.99
    20
    20.03
    22
    23.99
    27.95
    25.02
    27.36
    27.06
    27.03
    29.08
    31.96
    - -
    Dividend per Share
    586.01
    637.42
    725.98
    815.21
    878.23
    943.04
    1,014.63
    1,039.84
    1,173.72
    1,250.96
    1,314.66
    1,359.2
    1,372.54
    1,438.92
    1,492.74
    1,591.89
    1,487.25
    Book Value per Share
    765.78
    809.08
    879.79
    977.83
    1,041.99
    1,107.82
    1,179.6
    1,261.71
    1,336.33
    1,413.62
    1,477.25
    1,468.05
    1,594.81
    1,656.61
    1,700.44
    1,800.18
    1,694.19
    Tangible Book Value per Share
    14
    14
    14
    13
    13
    13
    13
    13
    13
    13
    13
    13
    12
    12
    12
    12
    12
    Basic Weighted Avg Shares
    8,464
    9,164
    9,445
    9,669
    9,560
    9,532
    9,586
    10,205
    10,017
    10,068
    9,802
    8,344
    8,972
    9,670
    10,082
    10,598
    10,082
    Sales/Revenue/Turnover
    13.19
    16.96
    17.95
    18.77
    18.13
    18.67
    18.93
    19.8
    18.6
    19.74
    17.94
    11.03
    13.73
    15.43
    16.18
    16.44
    16.18
    Operating Margin (%)
    514
    519
    487
    495
    473
    480
    439
    453
    463
    442
    496
    519
    512
    576
    611
    613
    - -
    Depreciation Expense
    720
    924
    981
    1,121
    1,077
    1,114
    1,203
    1,406
    1,288
    1,382
    1,165
    706
    932
    1,053
    888
    1,362
    888
    Net Income, GAAP
    42.69
    43.81
    45.84
    41.83
    41.94
    40.59
    37.64
    35.81
    35.13
    34.77
    34.11
    38.66
    31.81
    34.27
    42.27
    26.93
    42.27
    Effective Tax Rate (%)
    8.51
    10.09
    10.39
    11.6
    11.27
    11.69
    12.55
    13.77
    12.86
    13.73
    11.88
    8.46
    10.38
    10.89
    8.81
    12.86
    8.81
    Profit Margin (%)
    7,596
    8,122
    8,883
    12,875
    12,339
    12,697
    10,051
    9,649
    9,956
    9,822
    9,811
    8,668
    8,157
    7,816
    7,749
    6,867
    7,749
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    LT Debt
    11,023
    11,595
    11,975
    12,888
    13,721
    14,587
    15,523
    16,615
    17,588
    18,600
    19,433
    19,073
    19,607
    20,285
    20,668
    21,613
    20,668
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    8.84
    10.58
    10.37
    10.92
    9.69
    9.31
    9.36
    10.42
    8.86
    8.68
    6.91
    4.05
    5.41
    6.12
    4.98
    7.33
    4.98
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    12
    12
    12
    Market Capitalization
    9,369
    9,576
    11,048

    Working Capital

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    Total Current Assets
    9,241
    8,713
    9,193
    Cash, Cash Equivalents & STI
    8,610
    8,038
    8,631
    Accounts Receivable, Net
    261
    248
    246
    Inventories
    180
    192
    188
    Total Current Liabilities
    1,303
    1,032
    1,444
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    4.04%
    2.17%
    4.57%
    Free Cash Flow
    696.06%
    1,364.25%
    7,748.78%
    Net Income, GAAP
    5.15%
    8.68%
    53.39%
    Sales/Revenue/Turnover
    1.28%
    1.96%
    5.11%
    Total Cash Common Dividend
    4.15%
    3.28%
    8.62%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    2,251
    2,403
    2,670
    2,757
    10,082
    2025
    - -
    - -
    - -
    - -
    10,598
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    16.23
    - -
    - -
    - -
    73.27
    2025
    - -
    - -
    - -
    - -
    113.7
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    29.08
    2025
    - -
    - -
    - -
    - -
    31.96
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business