Aoba-BBT. Inc.

Aoba-BBT. Inc.

TTSE:2464
362.00
JPY
+2.00
(+0.56%)
4.37BMarket Cap
Nov 13Next Earn
Aoba-BBT. Inc.
TSE:2464
(Tokyo Stock Exchange)

Recent

price

362.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
178.33
213.31
235.65
267.73
330.54
354.74
345.26
357.09
376.48
402.59
424.76
480.7
515.02
539.56
584.39
605.59
- -
Revenue per Share
12.83
15.91
17.84
11.9
19.04
21.52
15.92
16.69
16.81
3.16
7.24
15.77
51.38
17.52
18.42
21.67
- -
Basic EPS, GAAP
-72.76
18.53
17.02
-1.85
-32.83
22
-9.71
-14.22
24.21
3.62
37.68
-4.6
67.9
-42.29
75.41
32.95
- -
Free Cash Flow per Basic Share
4.94
4.59
5.02
5.47
5.49
4.92
7.93
9.93
10
11.07
10.99
10.81
10.78
16.06
12.02
12.02
- -
Dividend per Share
237.85
249.31
262.3
268.68
281.86
316.76
324.68
331.37
337.52
327.31
323.62
313.04
353.5
351.58
360.34
369.99
- -
Book Value per Share
216.3
223.89
236.5
191.86
189.89
190.52
204.85
222.16
233.44
191.04
198.2
172.11
223.02
227.09
236.34
260.02
- -
Tangible Book Value per Share
12
12
11
11
11
13
14
14
14
14
14
14
14
14
13
13
13
Basic Weighted Avg Shares
2,098
2,464
2,706
3,065
3,763
4,456
4,922
5,090
5,361
5,601
5,889
6,757
7,257
7,475
7,700
7,669
- -
Sales/Revenue/Turnover
20.69
22.43
19.49
16.49
15.69
14.88
6.85
8.48
8.56
2.86
3.4
6.97
4.54
5.13
5.72
5.94
- -
Operating Margin (%)
83
112
129
155
191
281
298
311
331
353
380
413
396
391
389
381
- -
Depreciation Expense
151
184
205
136
217
270
227
238
239
44
100
222
724
243
243
274
- -
Net Income, GAAP
43.3
43.7
40.41
45.13
16.79
20.41
34.74
39.36
48.52
83.31
- -
47.1
34.14
33.32
42.86
40.85
- -
Effective Tax Rate (%)
7.19
7.46
7.57
4.44
5.76
6.07
4.61
4.68
4.46
0.78
1.7
3.28
9.98
3.25
3.15
3.58
- -
Profit Margin (%)
1,281
1,237
1,264
546
-145
221
169
-477
-427
-620
-474
-746
558
706
727
1,100
- -
Working Capital
- -
- -
- -
- -
350
250
150
50
- -
565
782
1,085
174
113
88
63
- -
LT Debt
2,759
2,866
3,002
3,077
3,197
4,516
4,628
4,724
4,747
4,574
4,505
4,430
5,005
4,774
4,563
4,685
- -
Total Equity
5.2
6.51
6.09
4.51
6.66
6.13
4.32
4.68
4.02
0.45
- -
3.95
3.62
4.82
5.12
5.55
- -
Return on Invested Capital (%)
5.49
6.54
6.98
4.52
6.48
6.43
4.55
4.37
4.2
0.99
- -
3.66
12.54
4.72
5.1
5.83
- -
Return on Capital (%)
5.49
6.54
6.98
4.48
6.91
7.01
4.96
5.09
5.05
0.95
2.22
4.98
15.42
4.99
5.21
5.93
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
25
25
- -
LT Borrowings
75
63
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
4,495
4,369
4,002

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
3,496
3,416
- -
Cash, Cash Equivalents & STI
3,044
3,013
- -
Accounts Receivable, Net
261
239
- -
Inventories
24
21
- -
Total Current Liabilities
2,691
2,315
- -
Payables & Accruals
- -
- -
- -
ST Debt
25
25
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.49%
0.99%
2.68%
Free Cash Flow
-170.07%
-435.98%
-58.01%
Net Income, GAAP
33.04%
58.83%
13.06%
Sales/Revenue/Turnover
5.65%
5.55%
-0.41%
Total Cash Common Dividend
12.95%
2.69%
-3.85%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
7,700
2026
- -
- -
- -
- -
7,669
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
18.42
2026
- -
- -
- -
- -
21.67
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
12.02
2026
- -
- -
- -
- -
12.02
2027
- -
- -
- -
- -
- -
Business
Aoba-BBT, Inc. Aoba-BBT, Inc. (2464.T) engages primarily in the education sector in Japan, operating through two main segments: recurrent education for working adults and platform services for K-12 international schooling; the recurrent education business delivers over 10,000 hours of online management training content via internet and satellite, including programs from Business Breakthrough University (Japan's first 100% online bachelor's in business management), BBT Graduate School (online MBA), BOND-BBT MBA (internationally accredited overseas MBA), corporate talent development solutions in hard skills (IT, finance, statistics, marketing), soft skills (leadership, English communication), problem-solving, and conceptual thinking, as well as DX/IT services through subsidiary IT Planners Japan-Asia Pacific; the platform service business manages international schools such as Aoba-Japan International School (full IB curriculum, Asia's first online IBDP pilot), Aoba-Japan Bilingual Preschool (IB PYP), Summerhill International School and Musashi International School Tokyo (Cambridge A-Level), plus online bilingual extracurriculars like GO School and Hatchlink Jr., book publishing, and leasing. Founded in April 1998 and headquartered at Ohmae@work Building in Chiyoda-ku, Tokyo, the company targets professionals, executives, university students, and children from preschool to high school, with operations centered in Japan and a workforce of approximately 667 employees as of March 2023. In October 2023, it changed its name from Business Breakthrough, Inc. to better reflect its dual focus on international K-12 and recurrent education under the "Lifetime Empowerment" vision; recent developments include a completed equity buyback in November 2024 acquiring 188,000 shares (1.39% of capital for ¥60.16 million), strengthened digital marketing for corporate orders (up 32% growth in 2022), investments in DX talent programs and AI-enhanced learning systems like AirCampus with ChatGPT integration, expansion of international school enrollments exceeding 1,500 students, and acquisitions of six international school operators plus two IT firms to bolster AI/DX capabilities.