DEMAE-CAN CO.LTD.

DEMAE-CAN CO.LTD.

129.00
JPY
-6.00
(-4.44%)
15.93BMarket Cap
Jan 19Next Earn
DEMAE-CAN CO.LTD.
TSE:2484
(Tokyo Stock Exchange)

Recent

price

129.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
28.05
30.51
32.92
50.7
91.09
91.23
103.1
122.44
134.1
163.37
185.26
352.17
371.33
390.24
383.56
348.55
- -
Revenue per Share
2.98
3.54
2.78
2.35
4.28
2.42
8.63
10.72
13.79
-2.53
-75.01
-265.99
-284.24
-92.25
-28.19
-43.62
- -
Basic EPS, GAAP
-1.46
-1.52
0.49
5.01
10.41
9.45
9.67
18.84
2.21
-9.28
-36.57
-228.6
-315.15
-93.28
-34.86
-43.61
- -
Free Cash Flow per Basic Share
1.37
1.12
1.43
0.88
0.97
1.23
1.76
2.5
3.31
3.58
2.65
- -
- -
- -
- -
- -
- -
Dividend per Share
48.51
51.22
52.83
51.81
51.1
53.26
57.84
66.85
80.54
69.37
345.62
83.63
411.84
320.2
295.09
256.62
228.48
Book Value per Share
42.45
39.01
38.7
27.09
31.42
37.09
30.78
53.99
65.62
49.29
345.51
83.54
411.84
320.2
295.09
256.62
228.48
Tangible Book Value per Share
41
41
41
41
39
40
40
40
40
41
56
82
127
132
131
114
112
Basic Weighted Avg Shares
1,158
1,259
1,360
2,087
3,558
3,661
4,155
4,944
5,431
6,666
10,316
28,954
47,314
51,416
50,411
39,721
- -
Sales/Revenue/Turnover
20.18
19.38
15.5
13.34
10.17
14.93
13.79
16.19
15.42
-0.59
-26.05
-66.16
-77.02
-23.84
-11.89
-12.39
- -
Operating Margin (%)
142
84
139
190
279
296
321
314
244
246
322
18
16
- -
- -
- -
- -
Depreciation Expense
123
146
115
97
167
97
348
433
559
-103
-4,177
-21,869
-36,218
-12,154
-3,705
-4,971
- -
Net Income, GAAP
43.39
43.55
47.57
50.72
54.26
55.78
44.46
37.72
33.58
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
10.62
11.59
8.46
4.63
4.7
2.65
8.37
8.75
10.29
-1.55
-40.49
-75.53
-76.55
-23.64
-7.35
-12.51
- -
Profit Margin (%)
984
841
719
1,070
972
1,187
1,246
1,822
2,105
1,352
28,054
6,957
53,948
41,985
36,313
28,404
25,202
Working Capital
- -
- -
- -
376
280
188
341
8
4
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
2,002
2,114
2,197
1,987
2,021
2,146
2,342
2,713
3,269
2,840
28,415
6,876
54,225
42,340
36,548
28,626
25,447
Total Equity
6.6
6.56
5.01
5.76
6.56
9.59
11.44
16.66
15.59
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
6.25
7.09
5.34
4.18
6.99
4.09
13.39
15.72
16.29
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
6.25
7.09
5.34
4.62
8.35
4.66
15.52
17.17
18.72
-3.38
-26.73
-123.93
-118.55
-25.17
-9.39
-15.25
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Aug'25
Nov'26
Feb'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
112
111
111
Market Capitalization
18,740
16,262
15,926

Working Capital

JPY

•

in mil. unless spec.
Aug'25
Nov'26
Feb'26
Total Current Assets
38,440
- -
33,597
Cash, Cash Equivalents & STI
28,536
- -
24,934
Accounts Receivable, Net
80
- -
154
Inventories
- -
- -
- -
Total Current Liabilities
10,036
- -
8,395
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
148.85%
111.11%
-21.68%
Free Cash Flow
73.81%
162.63%
8.47%
Net Income, GAAP
452.67%
77.48%
34.17%
Sales/Revenue/Turnover
34.94%
45.92%
-21.21%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,107
13,444
12,563
12,297
50,411
2025
- -
- -
- -
- -
39,721
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-9.16
-22.92
-6.1
10.36
-28.19
2025
- -
- -
- -
- -
-43.62
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Demae-Can Co., Ltd. (2484.T) operates a leading online food delivery platform in Japan, connecting restaurants with consumers through specialized websites and apps. The company provides core services including the flagship Demae-kan platform offering delivery of restaurant meals such as pizza, bento boxes, Chinese, sushi, curry, Western cuisine, beverages, alcohol, and daily necessities; Yahoo! Quick Mart for daily essentials; Demaekan eGift, a digital gift certificate for food and everyday items; and sharing delivery logistics for non-food categories like household goods. It also maintains a mail order segment for shochu, other alcohols, restaurant foods, and supplements via call centers. Founded in 1999 and headquartered in Shibuya-ku, Tokyo, with additional offices in Osaka, Demae-Can serves all 47 prefectures, targeting individual consumers and restaurants nationwide. In recent developments, the company changed its name from Yume no Machi Souzou Iinkai Co., Ltd. in December 2019 to reflect its focus on delivery services; agreed to divest its 24.65% stake in Kurumeshi Co., Ltd. to Unison Capital Partners V (J), L.P. managed by Unison Capital, Inc.; and completed an equity buyback of 20,040,800 shares (15.85% of outstanding shares) for approximately ¥5 billion in July 2024.