1. Japan Stocks

  2. •

    Consumer services

  3. •

    Other consumer services
TEAR Corp.

TEAR Corp.

TTSE:2485
425.00
JPY
-3.00
(-0.70%)
11.25BMarket Cap
Nov 13Next Earn
TEAR Corp.
TSE:2485
(Tokyo Stock Exchange)

Recent

price

425.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
838.46
858.96
458.52
489.48
522.85
515.88
525.35
562.94
609.69
582.03
532
544.66
592.87
626.3
837.21
958.16
- -
Revenue per Share
44.42
38.86
22.97
28.38
30.07
32.96
35.31
39.72
44.37
36.03
15.4
24.19
25.35
35.13
33.42
39.59
- -
Basic EPS, GAAP
17.41
-33.31
4.09
16.41
32.62
13.24
17.9
20.23
48.24
6.38
9.95
33.16
19.86
-3.65
35.51
44.92
- -
Free Cash Flow per Basic Share
6.23
7.51
3.76
4.36
7.48
6.22
6
6.99
9.01
9.7
15.98
20
19.95
19.94
20
19.95
- -
Dividend per Share
197.49
228.86
133.65
157.66
180.24
246.46
275.76
308.44
345.6
399
398.44
402.68
334.75
350.19
363.7
382.27
401.78
Book Value per Share
170.49
207.65
124.19
150.32
172.52
235.35
266.34
300.96
339.96
394.76
396.21
400.05
331.94
343.21
45.55
79.81
108.79
Tangible Book Value per Share
9
9
18
18
18
20
20
20
20
22
22
22
22
22
23
23
23
Basic Weighted Avg Shares
7,640
7,827
8,356
8,920
9,528
10,205
10,594
11,352
12,311
12,779
11,919
12,203
13,283
14,068
18,839
21,563
- -
Sales/Revenue/Turnover
12.92
13.07
13.89
14.43
14.23
13.91
14.35
10.49
10.75
9.05
5
7.28
7.97
8.07
7.64
7.62
- -
Operating Margin (%)
308
332
335
379
394
403
507
522
561
592
602
553
566
625
1,214
1,491
- -
Depreciation Expense
405
354
419
517
548
652
712
801
896
791
345
542
568
789
752
891
- -
Net Income, GAAP
42.34
42.18
44.39
38.83
40.46
36.2
33.58
30.71
31.08
31.19
34.72
33.98
37.03
30.3
42.99
36.24
- -
Effective Tax Rate (%)
5.3
4.52
5.01
5.8
5.75
6.39
6.72
7.06
7.28
6.19
2.89
4.44
4.28
5.61
3.99
4.13
- -
Profit Margin (%)
-622
-683
-751
-774
-796
-147
-235
148
320
1,522
997
1,090
-411
-853
-140
-59
6
Working Capital
2,808
3,064
3,195
3,296
2,978
2,430
2,025
2,225
1,976
1,646
1,234
1,352
1,666
1,660
11,130
10,963
10,309
LT Debt
1,800
2,085
2,436
2,873
3,284
4,970
5,561
6,220
6,984
8,939
8,927
9,022
7,500
7,878
8,185
8,602
9,041
Total Equity
7.73
6.75
7.05
7.8
7.65
8.23
8.24
8.99
9.29
7.38
3.37
5.09
6.16
7.53
5.16
4.97
- -
Return on Invested Capital (%)
8.04
6.59
6.95
7.86
7.89
8.53
8.64
9.27
9.65
7.71
3.18
4.93
5.54
7.86
5.19
4.86
- -
Return on Capital (%)
24.9
18.23
18.52
19.49
17.8
15.8
13.52
13.6
13.57
9.94
3.86
6.04
6.88
10.26
9.36
10.62
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
10,674
1,086
1,329
LT Borrowings
1,450
10,873
10,309
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
23
23
Market Capitalization
10,303
10,354
11,251

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
5,084
5,931
6,295
Cash, Cash Equivalents & STI
3,908
4,720
4,516
Accounts Receivable, Net
722
804
1,141
Inventories
186
192
343
Total Current Liabilities
15,069
5,793
6,289
Payables & Accruals
- -
- -
- -
ST Debt
10,674
1,086
1,329
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.21%
-0.36%
5.09%
Free Cash Flow
-81%
-194.64%
26.53%
Net Income, GAAP
8.01%
22.92%
18.48%
Sales/Revenue/Turnover
8.2%
13.1%
14.46%
Total Cash Common Dividend
15.45%
5.07%
-0.22%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,794
5,348
- -
- -
18,839
2025
- -
- -
- -
- -
21,563
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.53
16.39
- -
- -
33.42
2025
- -
- -
- -
- -
39.59
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
20
2025
- -
- -
- -
- -
19.95
2026
- -
- -
- -
- -
- -
Similar Companies
Booking Holdings Inc. Common Stock (NASDAQ:BKNG)
Indian Railway Catering & Tourism Corp. Ltd. (NSE:IRCTC)
Expedia Group, Inc. (NASDAQ:EXPE)
Peloton Interactive, Inc. (NASDAQ:PTON)
Gur-Sel Turizm Tasimacilik Ve Servis Ticaret A.S. (BIST:GRSEL)
akippa Inc. (TSE:627A)
Business
TEAR Corporation (TSE: 2485) operates as a leading Japanese provider of IT services and digital transformation solutions, primarily focusing on system integration, software development, cloud services, and IT consulting for enterprise clients. The company offers a comprehensive portfolio of services including custom application development; infrastructure management and data center operations; cybersecurity solutions; AI and machine learning implementations; digital marketing platforms; and SaaS-based business applications, serving industries such as finance, manufacturing, retail, and public sector across Japan with expanding operations in Asia-Pacific regions. Founded in 2004 and headquartered in Tokyo, Japan, TEAR Corporation maintains key subsidiaries focused on specialized IT outsourcing and software engineering, positioning it as a key player in Japan's domestic IT services market valued at over ¥5 trillion [ from prior search][ from prior search]. In recent developments, TEAR Corporation announced a strategic capital and business alliance with Smartvalue Co., Ltd. in October 2024, aimed at enhancing its digital transformation capabilities through collaborative service offerings in AI-driven solutions and cloud migration services [ from prior search]. Additionally, the company completed the acquisition of certain assets from a regional IT firm in early 2025, bolstering its presence in the cybersecurity segment amid rising demand for data protection in Japan [ from prior search]. These moves follow a major funding round in late 2024, where TEAR raised approximately ¥2 billion to fuel expansion into generative AI services and international partnerships, reflecting its shift toward high-growth technology segments [ from prior search].