Wakou Shokuhin Co., Ltd.

Wakou Shokuhin Co., Ltd.

TTSE:2813
3,915.00
JPY
+10.00
(+0.26%)
9.69BMarket Cap
Nov 13Next Earn
Wakou Shokuhin Co., Ltd.
TSE:2813
(Tokyo Stock Exchange)

Recent

price

3,915.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
- -
2,270
2,246.51
2,252.42
2,467.1
2,883.7
3,295.21
3,659.94
4,160.74
4,512.21
4,061.71
4,662.44
5,447.29
6,196.42
6,521.49
6,953.28
- -
Revenue per Share
- -
57.41
35.67
32.39
50.67
8.24
-22.59
-15.32
50.72
-103.2
-97.01
187.1
504.6
438.18
484.98
462.27
- -
Basic EPS, GAAP
- -
159.08
-227.97
-38.44
-184.74
-75.58
-16.24
-13.96
-0.97
-341.64
-54.84
108.84
439.77
416.94
361.24
21.55
- -
Free Cash Flow per Basic Share
- -
- -
16.67
16.67
16.67
16.67
16.67
16.67
16.67
16.67
16.67
9.96
16.6
21.62
65.96
96.93
- -
Dividend per Share
- -
1,625.83
1,665.53
1,680.22
1,746.27
1,690.64
1,646.14
1,587.5
1,650.64
1,513.46
1,421.79
1,678.6
2,257.51
3,054.72
3,432.1
4,134.56
- -
Book Value per Share
- -
1,619.52
1,652.31
1,669.14
1,738.5
1,685.82
1,637.66
1,551.31
1,551.31
1,395.48
1,319.74
1,600.93
2,204.48
3,016.95
3,413.85
4,074.4
- -
Tangible Book Value per Share
8
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Basic Weighted Avg Shares
- -
5,577
5,519
5,533
6,060
7,084
8,094
8,989
10,219
11,082
9,975
11,491
13,502
15,416
16,249
17,343
- -
Sales/Revenue/Turnover
- -
6.99
5.13
4.74
5.13
4.61
0.97
0.55
1.82
2.12
-2.45
4.01
7.2
9.66
9.8
9.03
- -
Operating Margin (%)
- -
214
221
247
246
278
422
422
428
462
494
481
458
452
464
483
- -
Depreciation Expense
- -
141
88
80
124
20
-55
-38
125
-253
-238
461
1,251
1,090
1,208
1,153
- -
Net Income, GAAP
- -
40.86
41.7
60.6
60.11
86.05
206.56
223.08
37
- -
- -
6.85
- -
28.89
24.42
27.59
- -
Effective Tax Rate (%)
- -
2.53
1.59
1.44
2.05
0.29
-0.69
-0.42
1.22
-2.29
-2.39
4.01
9.26
7.07
7.44
6.65
- -
Profit Margin (%)
- -
2,010
1,770
1,488
1,427
965
1,457
1,156
537
1,268
565
1,176
2,020
3,047
3,858
3,725
- -
Working Capital
- -
117
530
434
659
517
1,078
1,054
628
1,902
1,371
1,234
801
1,459
1,628
1,395
- -
LT Debt
- -
3,994
4,092
4,127
4,290
4,153
4,043
3,899
4,054
3,717
3,492
4,145
5,605
7,607
8,554
10,316
- -
Total Equity
- -
- -
1.69
0.85
1.12
0.4
-1.5
-1.05
1.92
- -
- -
6.33
- -
11.07
10.34
8.79
- -
Return on Invested Capital (%)
- -
- -
2
1.71
2.52
0.4
-1.09
-0.72
2.1
- -
- -
7
- -
11.65
10.62
9.21
- -
Return on Capital (%)
- -
- -
2.17
1.94
2.96
0.48
-1.35
-0.95
3.13
-6.52
-6.61
12.08
25.66
16.5
14.95
12.22
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,752
1,797
- -
LT Borrowings
542
433
- -
LT Finance Leases
923
961
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
8,072
9,693
10,018

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
7,146
7,887
- -
Cash, Cash Equivalents & STI
2,390
3,029
- -
Accounts Receivable, Net
2,314
2,336
- -
Inventories
2,262
2,297
- -
Total Current Liabilities
3,863
4,162
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,752
1,797
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.61%
24.54%
20.6%
Free Cash Flow
3,457.57%
-20.98%
-94.03%
Net Income, GAAP
-127.57%
-25.78%
-4.58%
Sales/Revenue/Turnover
9.65%
11.8%
6.73%
Total Cash Common Dividend
- -
62.18%
47.1%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
16,249
2026
- -
- -
- -
- -
17,343
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
484.98
2026
- -
- -
- -
- -
462.27
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
65.96
2026
- -
- -
- -
- -
96.93
2027
- -
- -
- -
- -
- -
Business
Wakou Shokuhin Co., Ltd. manufactures and sells noodle soups, seasonings, and natural extracts primarily for commercial use by food service providers and manufacturers in Japan and internationally; its core products include ramen soups, glass soups, cold noodle soups, flavored oils and fats, mentsuyu, soup stocks, yakisoba soups, meat seasonings, other sauces and seasonings, seafood extracts, menma, oysters, commercial soups, and OEM services. Founded in 1964 and headquartered in Otaru, Hokkaido, Japan, the company operates through domestic facilities and overseas subsidiaries, targeting restaurants, ready-meal producers, and institutional customers with a focus on the food processing sector. In recent developments, Wakou Shokuhin completed the acquisition of Sakaeda Foods Co., Ltd. on February 28, 2025, to expand its product offerings; it also established a new overseas subsidiary in November 2025 to support global expansion in the food industry.