1. Japan Stocks

  2. •

    Finance

  3. •

    Real estate development
Yamaichi Estate Co., Ltd.

Yamaichi Estate Co., Ltd.

TTSE:2984
773.00
JPY
-10.00
(-1.28%)
6.07BMarket Cap
Nov 13Next Earn
Yamaichi Estate Co., Ltd.
TSE:2984
(Tokyo Stock Exchange)

Recent

price

773.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,051.07
2,119.21
2,011.36
2,820.98
3,600.78
2,761.58
2,796.2
2,466.62
2,042.86
- -
Revenue per Share
42.7
67.78
180.61
150.88
300.88
193.84
174.76
80.52
65.39
- -
Basic EPS, GAAP
-732.92
415.91
-8.88
0.24
778.17
-429.78
47.69
-387.47
-984.41
- -
Free Cash Flow per Basic Share
- -
- -
- -
4.92
5
15.79
29.97
27.98
29.69
- -
Dividend per Share
543.21
609.77
783.41
889.25
1,152.29
1,517.18
1,664.58
1,589.26
1,619.3
- -
Book Value per Share
527.83
591.88
725.34
837.13
1,113.55
1,364.71
1,493.78
1,419.52
1,458.94
- -
Tangible Book Value per Share
7
7
7
5
5
7
7
8
9
9
Basic Weighted Avg Shares
7,700
15,525
14,132
15,025
19,178
18,626
20,084
20,910
17,639
- -
Sales/Revenue/Turnover
9.32
6.41
15.38
12.59
14.94
13.47
11.67
8.39
10.95
- -
Operating Margin (%)
444
444
481
534
547
556
768
850
841
- -
Depreciation Expense
313
497
1,269
804
1,603
1,307
1,255
683
565
- -
Net Income, GAAP
26.51
22.42
29.34
31.32
33.34
38.04
35.28
42.32
48.44
- -
Effective Tax Rate (%)
4.06
3.2
8.98
5.35
8.36
7.02
6.25
3.26
3.2
- -
Profit Margin (%)
4,611
1,144
5,050
8,977
7,162
11,968
9,129
18,058
13,763
- -
Working Capital
16,020
11,437
16,642
17,600
14,990
19,666
17,464
24,717
20,515
- -
LT Debt
3,980
4,467
5,739
6,515
8,096
10,887
11,963
13,643
14,115
- -
Total Equity
- -
2.69
5.23
4.16
6.08
4.59
3.87
2.31
1.95
- -
Return on Invested Capital (%)
- -
2.76
5.28
3.41
5.94
4.51
3.86
2.11
1.71
- -
Return on Capital (%)
- -
11.76
24.87
13.12
21.94
13.77
10.99
5.34
4.09
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
13,431
21,207
- -
LT Borrowings
24,754
20,497
- -
LT Finance Leases
- -
18
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
6,383
6,070
6,322

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
32,127
37,703
- -
Cash, Cash Equivalents & STI
3,659
5,126
- -
Accounts Receivable, Net
167
223
- -
Inventories
27,109
31,011
- -
Total Current Liabilities
14,833
23,939
- -
Payables & Accruals
- -
- -
- -
ST Debt
13,431
21,207
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
17.23%
3.46%
Free Cash Flow
- -
64,552.26%
158.77%
Net Income, GAAP
- -
2.82%
-17.28%
Sales/Revenue/Turnover
- -
4.21%
-15.64%
Total Cash Common Dividend
- -
84.37%
8.08%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
20,910
2026
- -
- -
- -
- -
17,639
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
80.52
2026
- -
- -
- -
- -
65.39
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
27.98
2026
- -
- -
- -
- -
29.69
2027
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Yamaichi Real Estate Co., Ltd engages in real estate development and leasing in Japan, offering a broad portfolio that includes condominium buildings; design, construction, and sale of custom-built houses; leasing of residential properties, commercial buildings, suburban commercial facilities, and coin-operated hourly parking lots; operation and rental of condominiums for elderly residents; and development of leisure facilities. The company targets customers seeking primary residences and commercial land development, managing a diversified property portfolio with a strategic emphasis on maximizing land value through an omnidirectional land utilization approach. Founded in 1989 and headquartered in Osaka, Japan, Yamaichi Real Estate pursues a business model that combines high-risk, high-return property development for sale with stable rental income to balance its revenue streams. Recent major changes include a corporate name change from Yamaichi Uniheim Real Estate Co., Ltd to Yamaichi Real Estate Co., Ltd in July 2025, a strategic expansion into the Kanto region including Tokyo metropolitan areas, and the acquisition of an 81% stake in Taisei Jutaku, K.K. The company has also launched "Japan House Connect," a real estate brokerage service to support foreign residents in Japan, and is undertaking large-scale commercial facility projects and urban redevelopment initiatives to expand its market presence and asset value. Yamaichi Real Estate operates primarily in Japan with key development areas spanning Wakayama, Hyogo, Osaka, and recently the Kanto region. The company maintains a focus on comprehensive real estate development, leasing, and management services within the real estate development industry.