Welcia Holdings Co., Ltd.

    Welcia Holdings Co., Ltd.

    TTSE:3141
    3,160.00
    JPY
    -93.00
    (-2.86%)
    18.95P/E
    Welcia Holdings Co., Ltd.
    TSE:3141
    (Tokyo Stock Exchange)

    Recent

    price

    3,160.00

    P/E

    ratio

    18.95

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    JPY
    1,933.53
    1,832.02
    1,984.86
    2,252.84
    2,193.45
    - -
    2,710.03
    2,995.34
    3,340.71
    3,739.61
    4,159.5
    4,552.61
    4,924.86
    5,477.2
    5,892.51
    6,205.1
    5,987.44
    Revenue per Share
    28.54
    30.74
    39.91
    51.67
    47.63
    - -
    48.86
    69.46
    82.48
    83.62
    109.23
    134.23
    126.98
    129.38
    128.04
    72.23
    106.17
    Basic EPS, GAAP
    70.97
    47.73
    -9.05
    145.1
    35.55
    - -
    24.85
    97.96
    102.8
    89.85
    261.38
    153.1
    -18.84
    193.83
    136.36
    170.71
    - -
    Free Cash Flow per Basic Share
    6.03
    3.97
    4.77
    6.23
    7.56
    - -
    10.55
    11.83
    16.11
    21.12
    22.08
    27.13
    30.18
    31.12
    33.46
    35.43
    - -
    Dividend per Share
    117.61
    125.01
    160.16
    204.92
    265.94
    - -
    278.19
    318.36
    384.61
    446.7
    533
    640.49
    738.13
    834.37
    938.31
    973.07
    978.02
    Book Value per Share
    175.75
    183.77
    228.21
    273.36
    374.97
    - -
    491.21
    528.27
    558.57
    600.6
    693.68
    771.54
    874.57
    919.67
    994.37
    1,021.14
    1,023.23
    Tangible Book Value per Share
    123
    148
    148
    148
    164
    88
    195
    208
    208
    208
    209
    209
    208
    209
    207
    207
    207
    Basic Weighted Avg Shares
    238,752
    270,816
    293,378
    334,393
    360,797
    - -
    528,402
    623,163
    695,268
    779,148
    868,280
    949,652
    1,025,947
    1,144,278
    1,217,339
    1,285,005
    1,236,907
    Sales/Revenue/Turnover
    7.66
    8.65
    3.92
    3.77
    3.94
    - -
    3.55
    3.86
    4.15
    3.73
    4.35
    4.53
    4.19
    3.99
    3.55
    2.83
    3.02
    Operating Margin (%)
    3,929
    4,500
    5,339
    6,549
    7,135
    - -
    10,283
    11,953
    13,266
    14,496
    15,663
    16,975
    18,961
    23,225
    24,392
    26,248
    - -
    Depreciation Expense
    3,524
    4,544
    5,899
    7,669
    7,835
    - -
    9,527
    14,451
    17,166
    17,423
    22,802
    27,999
    26,453
    27,030
    26,451
    14,958
    21,934
    Net Income, GAAP
    47.34
    48.38
    47.68
    33.96
    39.44
    - -
    42.49
    37.69
    36.08
    39.23
    36.94
    32.4
    37.63
    39.28
    34.7
    45.43
    37.68
    Effective Tax Rate (%)
    1.48
    1.68
    2.01
    2.29
    2.17
    - -
    1.8
    2.32
    2.47
    2.24
    2.63
    2.95
    2.58
    2.36
    2.17
    1.16
    1.77
    Profit Margin (%)
    -3,953
    -3,880
    -4,138
    -6,920
    716
    - -
    5,281
    8,300
    9,302
    1,103
    6,969
    12,841
    18,974
    26,064
    37,120
    44,274
    40,634
    Working Capital
    14,050
    10,298
    11,101
    12,284
    11,381
    - -
    14,447
    15,767
    28,249
    27,872
    28,209
    33,628
    44,556
    63,646
    59,484
    55,788
    55,876
    LT Debt
    33,229
    37,349
    42,791
    50,275
    70,806
    - -
    103,776
    116,231
    130,480
    143,946
    162,416
    180,349
    207,885
    232,383
    244,364
    254,484
    253,879
    Total Equity
    17.31
    20.52
    9.63
    11.91
    10.21
    - -
    16.25
    10.82
    11.55
    9.54
    11.74
    13.02
    10.4
    9.09
    8.53
    5.88
    6.93
    Return on Invested Capital (%)
    9.47
    11.77
    13.6
    14.96
    12.54
    - -
    24.43
    17.36
    16.77
    13.8
    16.03
    17.04
    13.23
    11.19
    9.83
    5.6
    8.02
    Return on Capital (%)
    26.83
    27.54
    27.99
    28.36
    21.13
    - -
    35.13
    23.99
    23.47
    20.13
    22.32
    22.87
    18.41
    16.48
    14.37
    7.57
    11.27
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Feb'24
    May'25
    Aug'25
    ST Debt
    23,215
    24,430
    21,814
    LT Borrowings
    27,386
    26,507
    24,746
    LT Finance Leases
    32,098
    31,152
    31,130
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    207
    207
    207
    Market Capitalization
    584,621
    443,575
    415,543

    Working Capital

    JPY

    •

    in mil. unless spec.
    Feb'24
    May'25
    Aug'25
    Total Current Assets
    259,601
    265,455
    325,744
    Cash, Cash Equivalents & STI
    30,533
    36,457
    82,752
    Accounts Receivable, Net
    63,197
    65,555
    80,453
    Inventories
    137,092
    144,146
    140,121
    Total Current Liabilities
    222,481
    230,301
    285,110
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    23,215
    24,430
    21,814
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    9.48%
    4.14%
    Free Cash Flow
    - -
    -258.08%
    25.49%
    Net Income, GAAP
    - -
    -5.23%
    -43.45%
    Sales/Revenue/Turnover
    - -
    8.17%
    5.56%
    Total Cash Common Dividend
    - -
    9.95%
    6.15%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    298,267
    312,750
    299,443
    306,879
    1,217,339
    2025
    304,734
    325,851
    - -
    - -
    1,285,005
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    24.56
    - -
    - -
    - -
    128.04
    2025
    13.67
    - -
    - -
    - -
    72.23
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    33.46
    2025
    - -
    - -
    - -
    - -
    35.43
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business