Cross Plus Inc.

Cross Plus Inc.

TTSE:3320
1,290.00
JPY
+2.00
(+0.16%)
210.96EPS
5.37P/E
8.42BMarket Cap
Dec 04Next Earn
Cross Plus Inc.
TSE:3320
(Tokyo Stock Exchange)

Recent

price

1,290.00

P/E

ratio

5.37

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
10,981.43
10,966.31
10,826.92
10,731.08
10,031.55
9,976.11
8,903.81
8,578.12
8,597.01
7,980.37
8,725.79
8,063.33
7,780.53
8,180.8
8,392.03
8,065.99
- -
Revenue per Share
-35.53
-8.88
-180.24
-384.27
-687.64
88.55
112.06
91.01
44.13
84.86
272.87
-227.19
62.05
280.53
174.46
237.05
- -
Basic EPS, GAAP
80.35
21.32
-44.14
-273.31
-392.19
235.45
38.26
-120.53
64.21
88.54
-494.6
226.78
106.5
390.35
-87.98
71.83
- -
Free Cash Flow per Basic Share
39.9
39.9
39.9
39.9
19.95
4.92
- -
4.92
6.01
7.91
12.95
32.86
15
17.94
29.91
37.87
- -
Dividend per Share
2,566.05
2,523.69
2,352.87
1,997.05
1,430.89
1,365.04
1,488.46
1,609.97
1,609.26
1,691.62
2,025.86
1,747.26
1,699.54
2,105.8
2,289.85
2,619.67
- -
Book Value per Share
2,391.54
2,412.45
2,308.32
1,974.09
1,409.44
1,344.68
1,471.93
1,596.3
1,543.96
1,634.74
1,992.04
1,707.58
1,667.09
2,042.72
2,239.43
2,577.96
- -
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
80,361
80,250
79,230
78,528
73,409
73,003
65,155
62,771
62,924
58,497
63,988
59,130
57,056
60,190
62,004
59,852
- -
Sales/Revenue/Turnover
0.13
0.34
-0.78
-4.67
-3.56
0.31
1.33
0.61
0.04
0.89
3.36
-2.64
0.32
2.99
1.66
2.33
- -
Operating Margin (%)
1,240
928
891
525
330
239
208
197
247
275
232
239
246
256
277
264
- -
Depreciation Expense
-260
-65
-1,319
-2,812
-5,032
648
820
666
323
622
2,001
-1,666
455
2,064
1,289
1,759
- -
Net Income, GAAP
1,310.53
323.46
- -
- -
- -
12.53
3.07
- -
5.81
22.51
8.5
- -
15.56
15.1
14.63
14.48
- -
Effective Tax Rate (%)
-0.32
-0.08
-1.66
-3.58
-6.85
0.89
1.26
1.06
0.51
1.06
3.13
-2.82
0.8
3.43
2.08
2.94
- -
Profit Margin (%)
8,405
8,853
7,957
5,808
4,307
4,365
5,412
6,209
5,355
5,700
8,135
7,396
7,099
10,007
10,123
11,957
- -
Working Capital
219
400
340
1,272
1,575
1,336
1,214
1,473
1,118
662
1,507
2,253
2,376
2,728
1,351
1,875
- -
LT Debt
19,057
18,632
17,218
14,614
10,471
9,989
10,892
11,781
11,780
12,403
14,856
12,813
12,463
15,523
16,941
19,472
- -
Total Equity
-5.66
-2.85
- -
- -
- -
1.29
5.79
- -
0.15
2.59
10.62
- -
0.89
8.24
4.37
5.57
- -
Return on Invested Capital (%)
-2.25
0.06
- -
- -
- -
4.55
5.93
- -
2.28
4.15
11.23
- -
2.76
11.6
6.68
8.39
- -
Return on Capital (%)
-1.36
-0.35
-7.39
-17.67
-40.12
6.33
7.85
5.87
2.74
5.14
14.68
-12.04
3.6
14.75
7.94
9.66
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Apr'25
Jul'25
Apr'27
ST Debt
3,277
1,477
- -
LT Borrowings
2,461
2,189
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
7,821
8,419
9,923

Working Capital

JPY

•

in mil. unless spec.
Apr'25
Jul'25
Apr'27
Total Current Assets
21,753
17,977
- -
Cash, Cash Equivalents & STI
5,720
5,520
- -
Accounts Receivable, Net
10,037
7,321
- -
Inventories
3,608
2,742
- -
Total Current Liabilities
11,140
7,909
- -
Payables & Accruals
- -
- -
- -
ST Debt
3,277
1,477
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.44%
6.43%
14.94%
Free Cash Flow
-150.86%
-47.16%
-182%
Net Income, GAAP
31.25%
8.39%
36.46%
Sales/Revenue/Turnover
-1.79%
-1.21%
-3.47%
Total Cash Common Dividend
- -
42.78%
27.15%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
15,734
13,882
- -
- -
62,004
2026
- -
- -
- -
- -
59,852
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
68.65
33.55
- -
- -
174.46
2026
- -
- -
- -
- -
237.05
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
29.91
2026
- -
- -
- -
- -
37.87
2027
- -
- -
- -
- -
- -
Business
Cross Plus Inc. (3320.T) engages primarily in the planning, design, production, and wholesale of apparel and general apparel goods for men, women, and children in Japan; offers clothing accessories, hats, and related items; and provides child development support services for preschool children with developmental disorders. The company sells its products through specialty stores, shops, department stores, and e-commerce platforms, while also handling product inspection and logistics processing. Key brands include Gleason’s Gym, A.G. SPALDING, BODY GROVE, EVERLAST, STYLEDGE, and YAKPAK. Founded in August 1951 and incorporated in April 1953, Cross Plus Inc. maintains headquarters at 3-9-13 Hananoki, Nishi-ku, Nagoya 451-8560, Japan, with an additional office in Tokyo; it operates domestically with group companies such as THIRD OFFICE INC., AiesLink INC., CROSS PLUS INC., Shanghai, and DISCOVERY PLUS INC. The company, formerly known as Sakuraya Shoji Co., Ltd., changed its name to Cross Plus Inc. in August 2001. As of January 2024, it reports consolidated sales of 60.19 billion yen, capital of 1.944 billion yen, and 679 consolidated employees. No major acquisitions, funding rounds, partnerships, or new product launches have been publicly reported in the last one to two years.