1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
J-MAX Co.,Ltd.

J-MAX Co.,Ltd.

602.00
JPY
-14.00
(-2.27%)
4.58BMarket Cap
Nov 10Next Earn
J-MAX Co.,Ltd.
TSE:3422
(Tokyo Stock Exchange)

Recent

price

602.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
4,425.97
3,746.47
5,313.23
6,957.53
7,269.11
7,689.25
6,329.34
5,028.3
4,337.92
4,097.67
3,800.97
3,891.18
4,461.22
4,735.71
4,108.75
4,524.65
- -
Revenue per Share
69.94
-114.89
55.81
101.06
-385.69
-346.34
195.19
193.32
198.88
204.88
212.94
170.09
110.6
-89.4
-286.29
77.65
- -
Basic EPS, GAAP
381.43
181.14
-193.02
-541.47
-585.67
145.33
117.84
378.84
217.9
237.35
511.02
-51.56
-38
-229.78
-677.52
201.14
- -
Free Cash Flow per Basic Share
3.99
2.05
1.95
4.11
1.94
- -
- -
- -
- -
6.66
7.97
12.02
14.23
17.25
11.08
4.1
- -
Dividend per Share
572.28
454.32
631.36
887.16
713.2
257.01
384.78
634.06
822.81
1,008.44
1,242.95
1,551.49
1,739.29
1,739.06
1,564.55
1,668.04
- -
Book Value per Share
559.18
442.96
608.53
859.1
689.36
233.29
364.02
620.16
805.43
990.22
1,220.71
1,511.87
1,702.91
1,704.2
1,536.21
1,647.4
- -
Tangible Book Value per Share
10
10
10
9
9
9
9
10
12
12
12
12
12
11
11
11
11
Basic Weighted Avg Shares
43,224
36,588
51,889
66,020
63,721
67,404
55,483
50,278
50,168
48,582
44,821
45,663
52,356
54,347
47,102
51,919
- -
Sales/Revenue/Turnover
5.22
0.03
1.91
1.01
-3.64
2.78
4.83
8.14
8.71
8.94
9.96
6.42
5.37
1.92
0.04
3.58
- -
Operating Margin (%)
5,246
4,610
4,415
5,647
7,173
8,293
6,607
5,154
5,027
4,054
3,713
3,597
3,999
4,682
4,393
3,784
- -
Depreciation Expense
683
-1,122
545
959
-3,381
-3,036
1,711
1,933
2,300
2,429
2,511
1,996
1,298
-1,026
-3,282
891
- -
Net Income, GAAP
24.55
- -
27.76
23.79
- -
- -
16.51
21.1
22.56
25.93
24.8
15.72
27.85
- -
- -
15.11
- -
Effective Tax Rate (%)
1.58
-3.07
1.05
1.45
-5.31
-4.5
3.08
3.84
4.58
5
5.6
4.37
2.48
-1.89
-6.97
1.72
- -
Profit Margin (%)
-5,386
-4,428
-4,926
-9,540
-15,006
-15,440
-8,882
-1,808
1,853
-5,509
4,734
4,672
1,461
1,224
485
2,333
- -
Working Capital
7,168
6,996
9,845
11,720
14,390
9,609
7,854
11,196
10,034
28
6,965
5,944
4,240
7,771
10,083
10,935
- -
LT Debt
8,168
6,775
9,171
11,889
10,363
5,956
6,942
10,511
13,259
14,741
17,620
21,078
22,366
21,754
19,607
20,949
- -
Total Equity
6.56
- -
2.79
1.48
- -
- -
6.01
8.87
9.15
8.74
9.65
7.32
5.63
- -
- -
3.46
- -
Return on Invested Capital (%)
2.36
- -
2.91
2.68
- -
- -
5.37
5.57
6.25
6.65
6.97
5.87
3.73
- -
- -
3.03
- -
Return on Capital (%)
12.26
-22.38
10.28
13.76
-48.2
-71.39
60.82
38.89
28.18
22.37
18.92
12.17
6.72
-5.09
-17.34
4.8
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
13,247
14,438
- -
LT Borrowings
9,850
9,613
- -
LT Finance Leases
1,707
1,322
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
4,075
4,580
5,614

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
26,282
31,392
- -
Cash, Cash Equivalents & STI
5,995
7,322
- -
Accounts Receivable, Net
13,119
16,202
- -
Inventories
4,424
4,667
- -
Total Current Liabilities
25,228
29,059
- -
Payables & Accruals
- -
- -
- -
ST Debt
13,247
14,438
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.48%
3.99%
6.84%
Free Cash Flow
75.99%
83.95%
-129.72%
Net Income, GAAP
-25.72%
-28.36%
-127.15%
Sales/Revenue/Turnover
-2.09%
3.45%
10.23%
Total Cash Common Dividend
- -
-2.37%
-62.99%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
47,102
2026
- -
- -
- -
- -
51,919
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-286.29
2026
- -
- -
- -
- -
77.65
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
11.08
2026
- -
- -
- -
- -
4.1
2027
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
J-MAX Co., Ltd. manufactures and sells automobile body press parts, precision press parts, and related dies and jigs in Japan and overseas markets. The company produces automotive body frameworks such as front pillar inner upper and middle panels, roof arches, center pillar outers, and side sills; safety augmentation components including front bumper beams; battery-related products comprising covers, cases, binding bars, and frames for electric and hybrid vehicles; functional parts like hood hinges, tailgate hinges, and steering hanger beams; precision components such as clutch drums, forward clutches, planetary carriers, drum sun gears, tamper springs, pulsar plates, rotor pulsars, belt pulleys, and stator holders; as well as stamping molds, welding jigs, and inspection tools. It serves major customers including Honda Motor Co., Ltd., Topre Corporation, Toyota Auto Body Co., Ltd., Aisin Corporation, and Panasonic Corporation Automotive & Industrial Systems Company. Founded in 1952 and headquartered in Ogaki City, Gifu Prefecture, Japan, J-MAX operates through segments in Japan, Thailand, Guangzhou, and Wuhan, with four overseas first-tier subsidiaries and one joint venture supporting production in Asia. Subsidiaries include Thai-Marujun Co., Ltd. in Thailand, Guangzhou Marujun Co., Ltd. and Wuhan Marujun Co., Ltd. in China, and Fujian Marujun New Technology Co., Ltd. in China. The company lists on the Second Sections of the Tokyo Stock Exchange and Nagoya Stock Exchange under ticker 3422. In July 2022, the company rebranded from MARUJUN Co., Ltd. to J-MAX Co., Ltd. to reflect its expanded business scope and strategic direction. It continues to invest in production capacity, including expansion at the Kamiishizu Plant with advanced transfer presses for high-tensile steel processing, and relocated its Technical Center (formerly Tochigi R&D Center) to Haga Town, Tochigi Prefecture in July 2024 to enhance research and development operations. As of March 2025, J-MAX employs 296 people directly and 1,268 across consolidated entities, maintaining its focus on automotive supply chains amid stable revenue aligned with industry growth.