1. Japan Stocks

  2. •

    Finance

  3. •

    Real estate investment trusts
Samty Residential Investment Corp.

Samty Residential Investment Corp.

TTSE:3459
80,200.00
JPY
+300.00
(+0.38%)
79.56BMarket Cap
Mar 17Next Earn
Samty Residential Investment Corp.
TSE:3459
(Tokyo Stock Exchange)

Recent

price

80,200.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2016
2017
2017
2018
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
- -
- -
13,069.66
12,886.74
12,987.54
12,771.72
13,766.55
13,090.06
13,354.61
13,327.65
13,454.41
13,830.89
- -
- -
- -
Revenue per Share
- -
- -
4,193.76
4,307.63
4,359.96
4,409.48
5,920.25
5,024.24
5,514.06
5,159.22
4,982.57
5,017.79
- -
- -
- -
Basic EPS, GAAP
- -
- -
-90,549.67
-69,588.13
7,264.58
-78,673.96
-11,429.53
-27,025.87
-6,528.11
-33,172.23
-12,736.75
5,852.25
-4,854.09
- -
- -
Free Cash Flow per Basic Share
- -
- -
3,223.87
4,129.46
5,297.74
4,089.4
5,539.53
6,096.85
5,957.26
5,033.55
5,520.24
5,628.7
5,407
- -
- -
Dividend per Share
- -
57,311.79
93,276.45
92,800.71
- -
90,853.68
90,835.74
93,642.56
93,724.59
98,736.89
- -
99,517.76
- -
- -
100,013.31
Book Value per Share
- -
57,311.79
93,276.45
92,800.71
- -
90,853.68
90,826.83
93,636.53
93,720.43
98,734.62
- -
99,513.84
- -
- -
100,009.86
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
1
1
1
1
1
1
1
427
1
Basic Weighted Avg Shares
- -
- -
2,917
3,647
3,675
4,723
6,894
7,678
8,534
10,251
11,283
11,600
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
43.44
47.5
42.14
46.46
49.7
47.48
47.23
47.4
45.82
44.72
- -
- -
- -
Operating Margin (%)
- -
- -
712
870
869
1,082
1,393
1,537
1,638
1,947
2,183
2,227
2,283
- -
- -
Depreciation Expense
- -
- -
936
1,219
1,234
1,631
2,965
2,947
3,524
3,968
4,178
4,209
- -
- -
- -
Net Income, GAAP
- -
- -
0.19
0.15
0.14
0.11
0.06
0.06
0.05
0.04
0.04
0.04
- -
- -
- -
Effective Tax Rate (%)
- -
- -
32.09
33.43
33.57
34.53
43
38.38
41.29
38.71
37.03
36.28
- -
- -
- -
Profit Margin (%)
-382
-88
881
-4,085
- -
-2,903
-6,508
-5,407
-6,891
-7,697
- -
-9,116
- -
- -
-12,872
Working Capital
16,000
16,000
28,200
23,200
- -
39,600
40,550
50,785
52,735
65,750
- -
71,100
- -
- -
74,630
LT Debt
16,184
16,219
26,397
26,263
- -
41,484
45,790
55,493
59,918
75,990
- -
83,468
- -
- -
85,284
Total Equity
- -
- -
2.86
2.92
- -
- -
3.76
3.46
3.39
3.51
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
2.5
2.59
- -
- -
3.71
3.27
3.4
3.31
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
4.39
4.63
- -
- -
6.79
5.82
6.11
5.84
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jan'23
Jul'24
Jan'25
ST Debt
11,450
14,550
17,020
LT Borrowings
73,850
71,100
74,630
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
91,421
86,053
79,559

Working Capital

JPY

•

in mil. unless spec.
Jan'23
Jul'24
Jan'25
Total Current Assets
5,954
6,915
6,181
Cash, Cash Equivalents & STI
3,186
4,189
3,299
Accounts Receivable, Net
17
19
18
Inventories
- -
- -
- -
Total Current Liabilities
12,887
16,031
19,053
Payables & Accruals
- -
- -
- -
ST Debt
11,450
14,550
17,020
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
11,600
2025
- -
- -
- -
2026
- -
- -
- -

Semi-annual Earnings Per Share

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
5,017.79
2025
- -
- -
- -
2026
- -
- -
- -

Semi-annual Dividends Per Share

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
5,628.7
2025
- -
- -
5,407
2026
- -
- -
- -
Similar Companies
Realty Income Corporation (NYSE:O)
Emlak Konut Gayrimenkul Yatirim Ortakligi A.S. (BIST:EKGYO)
Wheeler Real Estate Investment Trust, Inc. (NASDAQ:WHLR)
AGNC Investment Corp. (NASDAQ:AGNC)
Prologis, Inc. (NYSE:PLD)
American Tower Corporation (REIT) (NYSE:AMT)
Business
Samty Residential Investment Corporation (3459.T) is a Japanese real estate investment trust (REIT) that acquires, owns, and manages residential properties, primarily urban condominium apartments, single-family homes, and student housing across Japan. The company offers investment services through its externally managed structure, focusing on income-generating assets in high-demand metropolitan areas such as Tokyo, Osaka, and Nagoya; its portfolio emphasizes stable rental yields from mid- to high-rise residential buildings leased to individual tenants and corporate housing providers. Founded in 2012 and headquartered in Tokyo, Japan, Samty Residential operates exclusively within the domestic Japanese market, targeting institutional and retail investors seeking exposure to the residential real estate sector amid Japan's urban population growth and low vacancy rates. In recent developments, the company expanded its portfolio through strategic asset acquisitions in fiscal 2024, including properties in growing suburban areas to diversify beyond core urban holdings; it also formed alliances with local developers for pipeline access to new condominium units, enhancing its growth amid rising demand for family-oriented rentals. No major funding rounds or name changes have occurred in the last two years, but operational enhancements include digital leasing platforms to improve occupancy and tenant management efficiency.