1. Japan Stocks

  2. •

    Finance

  3. •

    Real estate development
AZ Planning Co., Ltd.

AZ Planning Co., Ltd.

TTSE:3490
3,075.00
JPY
-40.00
(-1.28%)
400.43EPS
5.82P/E
2.81BMarket Cap
Jan 08Next Earn
AZ Planning Co., Ltd.
TSE:3490
(Tokyo Stock Exchange)

Recent

price

3,075.00

P/E

ratio

5.82

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
4,119.64
4,743.2
9,108.6
5,753.81
5,793.65
7,933.96
10,079.47
9,791.54
10,528.75
10,329.46
9,943.81
10,958.99
Revenue per Share
9.61
156.86
391.48
215.68
13.9
10.92
-553.41
515.35
567.37
383.89
216.4
400.43
Basic EPS, GAAP
-2,558.7
-44.55
-71.27
-1,403.11
-2.53
1,658.75
1,335.25
-3,806.98
-234.32
-1,675.31
-184.4
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
19.86
26.59
- -
Dividend per Share
374.23
531.25
805.49
1,559.91
1,573.88
1,584.92
1,025.68
1,540.18
2,084.75
2,449.29
2,643.86
2,070.58
Book Value per Share
373.51
530.63
804.97
1,558.89
1,567.77
1,578.96
1,021.24
1,536.75
2,082.81
2,448.17
2,603.55
2,069.05
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
Basic Weighted Avg Shares
2,884
4,742
6,376
5,297
5,509
7,545
9,593
9,375
11,507
12,430
13,543
12,991
Sales/Revenue/Turnover
1.93
6.32
6.29
5.54
1.57
0.58
3.75
5.28
5.77
7.84
5.72
7.06
Operating Margin (%)
37
73
76
78
72
70
67
22
53
34
36
- -
Depreciation Expense
7
157
274
199
13
10
-527
493
620
462
295
475
Net Income, GAAP
71.59
36.93
36.74
17.22
69.02
71.05
- -
- -
31.63
37.63
36.9
32.97
Effective Tax Rate (%)
0.23
3.31
4.3
3.75
0.24
0.14
-5.49
5.26
5.39
3.72
2.18
3.65
Profit Margin (%)
1,211
1,503
1,023
3,467
4,210
3,244
2,375
5,728
4,844
9,550
10,378
7,518
Working Capital
1,959
1,992
1,491
3,364
3,875
2,835
1,732
4,916
2,870
7,034
6,982
5,508
LT Debt
374
531
805
1,483
1,497
1,507
982
1,475
2,495
2,958
3,986
2,499
Total Equity
- -
5.24
5.88
4.59
0.44
0.23
- -
- -
5.31
5.6
3.74
5.34
Return on Invested Capital (%)
- -
5.27
7.17
4.5
0.46
0.43
- -
- -
8.24
5.09
3.37
4.9
Return on Capital (%)
- -
34.65
41.01
17.35
0.89
0.69
-42.32
40.17
31.24
16.94
8.49
21.7
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
3,837
4,306
3,774
LT Borrowings
2,869
6,112
5,508
LT Finance Leases
1
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
2,992
2,911
2,812

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
9,277
12,743
11,978
Cash, Cash Equivalents & STI
3,907
3,455
3,742
Accounts Receivable, Net
15
17
28
Inventories
5,276
9,067
8,002
Total Current Liabilities
4,433
4,874
4,460
Payables & Accruals
- -
- -
- -
ST Debt
3,837
4,306
3,774
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
31.72%
27.57%
34.75%
Free Cash Flow
-6,330.95%
20.1%
-87.54%
Net Income, GAAP
-323.76%
-1,080.14%
-36.2%
Sales/Revenue/Turnover
18.75%
12.92%
8.95%
Total Cash Common Dividend
- -
- -
51.56%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
686
3,277
- -
- -
12,430
2026
- -
- -
- -
- -
13,543
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-144.52
146.76
- -
- -
383.89
2026
- -
- -
- -
- -
216.4
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
19.86
2026
- -
- -
- -
- -
26.59
2027
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Azplanning Co., Ltd. Azplanning Co., Ltd. (3490:JP) engages primarily in real estate development, leasing, management, and sales in Japan. The company operates through three main segments: real estate sales, encompassing trading of revenue-generating properties and business hotels; real estate rental, including leasing, space reclamation, and business hotel operations; and real estate management, covering building and tenant management, rental contract administration, cleaning, repairs, and related intermediary services. It acquires underperforming mid-tier properties, enhances value through leasing improvements, renovations, and management optimizations, and sells to investors, while also providing rental operations on renovated assets and ongoing property services to owners and tenants. Headquartered in Kawaguchi, Saitama, Japan, Azplanning Co., Ltd. focuses on commercial and investment properties nationwide, targeting real estate investors, owners, and tenants seeking value-enhanced assets. Founded to deliver distinctive products and services that revitalize urban areas, the company emphasizes comprehensive solutions from acquisition to post-sale management. In recent developments, Azplanning Co., Ltd. reported revenue of 3.06 billion JPY for the quarter ending August 31, 2025, reflecting a 6.56% year-over-year decline amid ongoing real estate market adjustments, with stock trading around 2,872 JPY as of late November 2025. The company executed subscription warrants in September 2025, issuing 1,396,000 shares to support capital needs. It continues to prioritize asset value enhancement strategies without noted major acquisitions, partnerships, or structural shifts in the past 1-2 years.