1. Japan Stocks

  2. •

    Finance

  3. •

    Real estate development
Koryojyuhan Co., Ltd.

Koryojyuhan Co., Ltd.

TTSE:3495
2,180.00
JPY
-20.00
(-0.91%)
6.59BMarket Cap
Nov 13Next Earn
Koryojyuhan Co., Ltd.
TSE:3495
(Tokyo Stock Exchange)

Recent

price

2,180.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
2,178.4
2,506.31
2,658.16
2,396.55
2,884.53
2,945.38
3,242.22
3,452.99
3,673.73
4,182.01
- -
Revenue per Share
117.1
140.62
163.21
142.31
147.5
147.76
183.47
241.87
264.33
368.27
- -
Basic EPS, GAAP
-564.07
56.36
-183
-20.89
344.69
155.68
-480.64
-637.04
-396
-260.13
- -
Free Cash Flow per Basic Share
- -
2
1.97
26.44
21.94
28.39
33.46
38.43
43.87
51.97
- -
Dividend per Share
615.19
726.75
1,016.25
1,120.49
1,250.78
1,363.21
1,502.03
1,712.04
1,916.34
2,242.27
2,462.75
Book Value per Share
593.99
691.91
980.46
1,032.25
1,171.75
1,296.24
1,444.94
1,663.38
1,877.81
2,211.35
2,428.22
Tangible Book Value per Share
2
2
2
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
4,305
4,952
5,329
6,248
7,536
7,799
8,713
9,325
10,036
11,533
- -
Sales/Revenue/Turnover
10.06
9
10.14
9.25
7.45
7.7
9.12
9.19
9.97
9.29
- -
Operating Margin (%)
- -
254
245
277
272
257
283
355
325
313
- -
Depreciation Expense
231
278
327
371
385
391
493
653
722
1,016
- -
Net Income, GAAP
39.91
35.78
33.11
32.6
32.65
32.84
33.12
29.06
31.64
29.05
- -
Effective Tax Rate (%)
5.38
5.61
6.14
5.94
5.11
5.02
5.66
7
7.2
8.81
- -
Profit Margin (%)
1,002
1,108
1,967
1,801
1,794
1,781
2,287
4,419
6,118
7,992
6,693
Working Capital
2,580
2,309
2,357
2,410
2,370
1,387
2,092
3,704
4,792
5,394
3,208
LT Debt
1,536
1,814
2,649
2,925
3,277
3,650
4,045
4,642
5,264
6,199
6,850
Total Equity
- -
5.75
6.53
5.97
5.55
5.9
6.83
6.28
5.83
5.72
- -
Return on Invested Capital (%)
- -
6
6.34
6.07
6.06
6.02
6.66
7.09
6.49
8.08
- -
Return on Capital (%)
- -
16.59
14.66
13.31
12.43
11.3
12.81
15.04
14.58
17.72
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
2,687
1,825
2,067
LT Borrowings
3,513
4,235
3,208
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
3,988
4,132
6,592

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
9,740
9,960
12,269
Cash, Cash Equivalents & STI
2,749
2,563
3,899
Accounts Receivable, Net
194
232
262
Inventories
6,699
7,059
8,002
Total Current Liabilities
5,076
4,467
5,576
Payables & Accruals
- -
- -
- -
ST Debt
2,687
1,825
2,067
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
13.63%
17.76%
Free Cash Flow
- -
-101.04%
-33.69%
Net Income, GAAP
- -
22.24%
40.64%
Sales/Revenue/Turnover
- -
8.95%
14.92%
Total Cash Common Dividend
- -
20.25%
19.57%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,153
2,630
- -
- -
10,036
2025
- -
- -
- -
- -
11,533
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
137.86
43.61
- -
- -
264.33
2025
- -
- -
- -
- -
368.27
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
43.87
2025
- -
- -
- -
- -
51.97
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Koryojyuhan Co., Ltd. engages primarily in real estate distribution and management activities in Japan. The company operates through two main segments: Real Estate Distribution, which involves the sale of its own real estate properties, trading and brokerage of third-party real estate, leasing brokerage, residential lot sales, and development and sale of properties; and Real Estate Management, which encompasses rental operations including rental agency, monthly apartments, trunk rooms, and elderly housing services, as well as rental management, renovation proposals, vacant house management, sublease services, property insurance agency, coin parking lot management, solar power generation facility operations, and profitable real estate consulting. It also provides real estate fund business services through its KORYO Funding platform, which features multiple investment projects such as the 24th project that reached full subscription. Koryojyuhan Co., Ltd., founded in 1981 and headquartered in Mito, Ibaraki Prefecture, maintains extensive operations across Ibaraki Prefecture and Tokyo Metropolis with over 20 stores as the leading real estate firm by store count in Ibaraki; the company recently expanded with a new Moriya branch office, integrated branches for operational efficiency, appointed a new representative director, joined the Real Estate Crowdfunding Association, installed cycle stations for local community initiatives, and actively sponsors events including Ibaraki Robots home games.