1. Japan Stocks

  2. •

    Consumer non-durables

  3. •

    Apparel/Footwear
Yamaki Co., Ltd.

Yamaki Co., Ltd.

TTSE:3598
155.00
JPY
-1.00
(-0.64%)
2.38BMarket Cap
Nov 13Next Earn
Yamaki Co., Ltd.
TSE:3598
(Tokyo Stock Exchange)

Recent

price

155.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,353.64
1,474.08
1,543.14
2,201.47
2,030.82
1,311.32
1,223.6
1,160.12
1,077.97
1,084.39
734.98
682
804.44
807.64
760.03
698.79
- -
Revenue per Share
5.79
2.83
-21.37
12.28
40.66
19.46
8.99
7.1
-21.67
5.41
-105.31
-94.3
33.08
15.11
6.35
-71.8
- -
Basic EPS, GAAP
-14.6
-9.44
13.09
-4.93
-166.71
49.59
20.4
27.05
-4.35
-36.4
-20.9
14.42
-1.65
43.2
-15.82
-40.96
- -
Free Cash Flow per Basic Share
1.46
1.47
1.52
- -
1.76
4
5
5
5.07
2
- -
- -
- -
- -
3
3
- -
Dividend per Share
488.07
503.76
526.58
539.19
482.84
465.96
484.42
478.53
458.42
457.37
352.67
253.58
274.43
297.03
300.31
228.99
- -
Book Value per Share
453.82
469.8
490.26
485.97
439.52
423.99
445.56
442.44
418.34
420.01
317.43
220.54
244.97
269.85
268.17
195.35
- -
Tangible Book Value per Share
11
11
11
8
9
14
14
14
14
14
14
14
14
14
14
14
14
Basic Weighted Avg Shares
14,882
16,206
16,264
16,586
17,380
18,939
17,682
16,771
15,355
15,355
10,413
9,663
11,397
11,448
10,774
9,906
- -
Sales/Revenue/Turnover
1.16
0.69
-2.21
0.54
1.18
2.21
1.08
0.55
-2.4
0.62
-12.42
-10.63
-0.89
1.93
0.45
-3.13
- -
Operating Margin (%)
249
232
210
210
245
248
235
226
213
202
194
178
179
132
109
94
- -
Depreciation Expense
64
31
-225
92
348
281
130
103
-309
77
-1,492
-1,336
469
214
90
-1,018
- -
Net Income, GAAP
38.28
60.87
- -
- -
16.75
6.47
35.23
20.23
- -
52.59
- -
- -
- -
- -
21.34
- -
- -
Effective Tax Rate (%)
0.43
0.19
-1.38
0.56
2
1.48
0.73
0.61
-2.01
0.5
-14.33
-13.83
4.11
1.87
0.84
-10.27
- -
Profit Margin (%)
3,258
3,479
2,902
3,452
4,988
4,704
4,921
4,707
3,912
4,781
3,019
1,642
1,938
1,791
2,134
1,061
- -
Working Capital
1,952
1,901
1,402
1,355
2,030
1,873
1,734
1,875
1,382
2,064
1,616
1,530
1,173
831
778
792
- -
LT Debt
5,382
5,542
5,445
5,582
6,995
6,733
7,003
6,937
6,486
6,494
5,001
3,597
3,891
4,211
4,257
3,246
- -
Total Equity
1.09
0.43
- -
- -
1.43
3.18
1.06
0.64
- -
0.39
- -
- -
- -
- -
0.44
- -
- -
Return on Invested Capital (%)
1.3
0.67
- -
- -
3.6
2.96
1.45
1.33
- -
0.81
- -
- -
- -
- -
1.74
- -
- -
Return on Capital (%)
1.19
0.57
-4.11
1.68
5.55
4.1
1.89
1.47
-4.61
1.18
-26
-31.11
12.53
5.29
2.13
-27.13
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
3,241
3,559
- -
LT Borrowings
915
792
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
2,424
2,382
2,155

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
7,784
6,822
- -
Cash, Cash Equivalents & STI
2,218
1,664
- -
Accounts Receivable, Net
1,789
1,615
- -
Inventories
3,418
2,989
- -
Total Current Liabilities
5,520
5,761
- -
Payables & Accruals
- -
- -
- -
ST Debt
3,241
3,559
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-6.06%
-6.86%
-23.75%
Free Cash Flow
-243.29%
-595.92%
158.98%
Net Income, GAAP
-413.47%
-297.63%
-1,230.36%
Sales/Revenue/Turnover
- -
-0.55%
-8.06%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10,774
2026
- -
- -
- -
- -
9,906
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
6.35
2026
- -
- -
- -
- -
-71.8
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
3
2026
- -
- -
- -
- -
3
2027
- -
- -
- -
- -
- -
Similar Companies
Nike, Inc. (NYSE:NKE)
lululemon athletica inc. (NASDAQ:LULU)
On Holding AG (NYSE:ONON)
LVMH Moet Hennessy Louis Vuitton SE (EURONEXT:MC)
Hermes International SCA (EURONEXT:RMS)
Deckers Outdoor Corporation (NYSE:DECK)
Business
Yamaki Co., Ltd. (TSE: 3598) is a Japan-based apparel manufacturer engaged in the planning, manufacture, and sale of men's and women's shirts, primarily dress shirts and casual clothing; it operates through domestic sales, manufacturing, and overseas sales segments, offering products under brands including LANVIN, LORDSON by CHOYA, CHOYA 1886, CHOYA SHIRT FACTORY, SMC, SHIRT HOUSE, POLO bcs, Port Bridge, ORDER SHIRT, and Swan. The company manages specialty stores and outlet stores; provides logistics services and real estate leasing; and maintains production facilities across Japan in locations such as Nagasaki, Fukushima, Kagoshima, Nagano, and Niigata, as well as overseas in China, Thailand, and Laos. Founded in June 1948 and headquartered at 1-3-1 Uemachi, Chuo-ku, Osaka, Japan, Yamaki employs 1,267 people on a consolidated basis as of March 2025 and generates gross sales of JPY 10.77 billion. Recent developments include the establishment of subsidiary YAMAKI SEWING CO.,LTD. in April 2022 with JPY 70 million capital to oversee garment factories producing up to 80,000 ready-made and custom-made shirts annually at select sites; ongoing global production optimization through factories in Thailand (since 1989), Shanghai (since 1995), and Laos (since 2005); and maintenance of a workforce of 402 at the parent company alongside group-wide operations as of March 2025.