Netyear Group Corporation

Netyear Group Corporation

TTSE:3622
501.00
JPY
+8.00
(+1.62%)
3.75BMarket Cap
Oct 30Next Earn
Netyear Group Corporation
TSE:3622
(Tokyo Stock Exchange)

Recent

price

501.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
532.26
607.82
654.16
793.53
1,057.99
991.42
853.92
884.42
787.79
780.96
487.24
488.1
560.01
518.73
482.63
524.7
- -
Revenue per Share
-17.82
9.72
13.49
8.76
10.81
10.89
-43.05
44.71
-11.94
-9.75
37.72
82.95
28.61
15.16
-4.82
24.84
- -
Basic EPS, GAAP
4.2
-13.24
38.73
-2.33
84.67
-20.02
-43.04
1.23
13.31
-22.02
32.1
29.08
21.41
10.06
9.93
15.16
- -
Free Cash Flow per Basic Share
3.2
3.21
3.27
3.2
3.22
3.27
3.24
3.27
3.3
3.25
3.25
3.26
3.26
5.74
5.99
6.01
- -
Dividend per Share
260.29
265.84
276.1
279
285.9
294.24
249.71
291.12
275.64
262.33
270.5
353.5
378.86
388.27
377.45
396.29
- -
Book Value per Share
244.51
257.73
272.34
225.88
267.64
273.39
230.13
290.15
272.87
259.72
268.3
351.55
377.21
386.52
376.33
395.57
- -
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
3,492
4,022
4,355
5,352
7,239
6,802
5,907
6,190
5,514
5,466
3,410
3,416
3,919
3,631
3,378
3,673
- -
Sales/Revenue/Turnover
1.79
2.68
3.26
3.52
6.12
2.15
-3.49
-0.83
0.39
-1.42
4.12
6
7.17
3.99
2.45
9.04
- -
Operating Margin (%)
79
82
54
98
129
93
100
57
26
15
12
6
5
6
8
7
- -
Depreciation Expense
-117
64
90
59
74
75
-298
313
-84
-68
264
581
200
106
-34
174
- -
Net Income, GAAP
- -
25.75
36.44
62.96
70.13
45.16
- -
11.67
- -
- -
- -
28.37
28.59
26.36
- -
30.94
- -
Effective Tax Rate (%)
-3.35
1.6
2.06
1.1
1.02
1.1
-5.04
5.06
-1.52
-1.25
7.74
17
5.11
2.92
-1
4.73
- -
Profit Margin (%)
1,363
1,524
1,616
1,538
1,728
1,760
1,522
1,783
1,741
1,608
1,485
2,363
2,555
2,539
2,561
2,679
- -
Working Capital
53
13
- -
266
149
77
163
36
17
15
10
- -
- -
- -
- -
- -
- -
LT Debt
1,711
1,775
1,845
1,909
1,973
2,042
1,768
2,063
1,958
1,856
1,916
2,474
2,652
2,717
2,642
2,774
- -
Total Equity
- -
4.34
4.8
3.21
5.3
3.31
- -
-2.04
- -
- -
- -
5.98
7.49
3.92
- -
8.18
- -
Return on Invested Capital (%)
- -
3.49
4.8
2.77
3.17
3.23
- -
14.39
- -
- -
- -
24.94
7.81
3.95
- -
6.42
- -
Return on Capital (%)
-6.58
3.7
4.98
3.16
3.83
3.75
-15.79
16.53
-4.21
-3.63
14.16
26.59
7.81
3.95
-1.26
6.42
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
3,807
3,751
3,520

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
3,007
3,329
- -
Cash, Cash Equivalents & STI
2,210
2,248
- -
Accounts Receivable, Net
720
983
- -
Inventories
19
8
- -
Total Current Liabilities
442
650
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.72%
8.2%
4.99%
Free Cash Flow
44.85%
-7.49%
52.57%
Net Income, GAAP
-207.49%
-147.9%
-615.1%
Sales/Revenue/Turnover
-4.85%
1.86%
8.72%
Total Cash Common Dividend
8.25%
16.2%
0.18%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
3,378
2026
- -
- -
- -
- -
3,673
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-4.82
2026
- -
- -
- -
- -
24.84
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5.99
2026
- -
- -
- -
- -
6.01
2027
- -
- -
- -
- -
- -
Business
Netyear Group Corporation (3622.T) provides digital marketing support services utilizing user experience design and digital technologies, including generative AI, to companies and public administrations primarily in Japan; core offerings encompass consulting on digital marketing strategies, planning and production of digital content, systems development for owned media and applications, data analysis and effect measurement, social media marketing operations, SEO and digital advertising management, sales and installation support for marketing tools such as marketing automation platforms, e-commerce development assistance, customer relationship management systems, and innovation design services like KPI design assistance. Founded in 1999 and headquartered in Tokyo's Ginza district, the company operates as a member of the NTT DATA Group following a capital and business alliance established in February 2019, through which NTT DATA holds a significant stake and collaborates on projects in telecommunications, finance, and public sectors; it listed on the Tokyo Stock Exchange Mothers market in 2008, transferring to the Growth Market in 2022, and employs approximately 185 people. Recent developments include intensified focus on generative AI integration across the full marketing funnel to enhance service efficiency and client growth strategies, such as the ABAC (AI agent-Based Autonomous Communication) model for future business-consumer interactions; a strategic partnership between parent NTT DATA and OpenAI in April 2025 to bolster generative AI capabilities; appointment of Ryuzo Hironaka as president in June 2024 to drive mindset reforms and aggressive business development; announcement of a medium- to long-term management policy in June 2025 featuring a three-year numerical plan from FY3/26 targeting sales expansion through key client cultivation and multi-channel digital-physical strategies; alongside FY3/26 forecasts projecting net sales of ¥3,500 million and operating income of ¥100 million.