1. Japan Stocks

  2. •

    Technology services

  3. •

    Information technology services
Morpho, Inc.

Morpho, Inc.

TTSE:3653
878.00
JPY
-7.00
(-0.79%)
3.36BMarket Cap
Dec 11Next Earn
Morpho, Inc.
TSE:3653
(Tokyo Stock Exchange)

Recent

price

878.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
417.19
424.19
187.94
228.06
295.93
412.85
415.01
448.62
450.21
484.49
384.77
320.58
388.53
463.71
641.56
640.87
- -
Revenue per Share
73.8
20.7
-122.62
6.54
65.1
122.46
98.33
119.93
86.65
63.14
-121.05
-146.96
-130.04
-58.4
58.6
-14.8
- -
Basic EPS, GAAP
45.09
-55.44
-71.02
-3.68
21.75
144.13
42.52
116.47
77.89
88.01
-32.83
-128.69
-92.96
-71.06
12.77
-43.13
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
245.57
394.48
262.65
274.53
341.13
467.44
712.71
850.74
1,013.66
1,068.08
947.37
789.09
662.79
613.93
696.68
689.14
570.75
Book Value per Share
221.18
367.18
245.87
265.76
335.27
462.7
708.31
843.93
937.58
1,010
936.31
780.54
662.79
611.48
667.06
632.65
534.04
Tangible Book Value per Share
3
4
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
1,418
1,566
855
1,050
1,406
2,038
2,143
2,358
2,418
2,608
2,073
1,731
1,997
2,383
3,301
3,360
- -
Sales/Revenue/Turnover
22.12
13.33
-56.12
5.03
21.01
36.44
38.48
34.32
27.65
22.5
-6.92
-50.94
-29.46
-10.25
7.79
1.36
- -
Operating Margin (%)
78
68
112
77
78
44
51
59
67
145
138
131
128
31
28
84
- -
Depreciation Expense
251
76
-558
30
309
604
508
630
465
340
-652
-793
-668
-300
301
-78
- -
Net Income, GAAP
4.99
55.77
- -
59.12
6.17
23.06
32.02
24.88
29.73
36.45
- -
- -
- -
- -
- -
204.75
- -
Effective Tax Rate (%)
17.69
4.88
-65.24
2.87
22
29.66
23.69
26.73
19.25
13.03
-31.46
-45.84
-33.47
-12.6
9.13
-2.31
- -
Profit Margin (%)
890
1,561
1,078
1,171
1,610
2,108
3,471
4,179
4,622
4,989
4,624
3,715
3,140
2,821
3,081
2,782
2,150
Working Capital
6
126
88
49
75
50
26
9
- -
2
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,026
1,708
1,208
1,288
1,663
2,326
3,757
4,485
5,457
5,760
5,111
4,150
3,399
3,149
3,641
3,620
2,947
Total Equity
- -
6.07
- -
1.58
17.32
26.02
17.46
14.45
9.25
6.55
- -
- -
- -
- -
- -
-1.32
- -
Return on Invested Capital (%)
- -
5.3
- -
2.26
19.64
28.89
16.37
15.16
9.33
5.97
- -
- -
- -
- -
- -
-2.16
- -
Return on Capital (%)
- -
5.59
-38.26
2.41
20.96
30.31
16.7
15.29
9.36
6.07
-12.01
-17.15
-17.71
-9.17
8.88
-2.14
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jan'24
Apr'24
Apr'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
8,422
8,652
3,356

Working Capital

JPY

•

in mil. unless spec.
Jan'24
Apr'24
Apr'26
Total Current Assets
3,194
3,455
2,599
Cash, Cash Equivalents & STI
2,615
2,790
2,125
Accounts Receivable, Net
458
533
325
Inventories
43
53
31
Total Current Liabilities
494
559
450
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.76%
-5.84%
-0.58%
Free Cash Flow
-37.01%
-64.79%
-444%
Net Income, GAAP
-71.22%
-75.07%
-125.73%
Sales/Revenue/Turnover
6.36%
11.7%
1.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
655
887
- -
- -
3,301
2025
- -
- -
- -
- -
3,360
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-16.83
39.9
- -
- -
58.6
2025
- -
- -
- -
- -
-14.8
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Credo Technology Group Holding Ltd (NASDAQ:CRDO)
International Business Machines Corporation (NYSE:IBM)
Tata Consultancy Services Limited (NSE:TCS)
Infosys Limited (NSE:INFY)
HCL Technologies Limited (NSE:HCLTECH)
Cloudflare, Inc. (NYSE:NET)
Business
Morpho, Inc. (3653.T) develops and licenses artificial intelligence and image processing technologies for embedded devices and other platforms. The company offers image processing products including image stabilization and noise reduction, video stabilization, video generation, video processing software packages, HDR image generation, panorama image generation for selfies, motion vector detection, photo effect filters libraries, image super resolution, frame interpolation, cinemagraphs, and smooth camera switching for zooming; and AI products such as fast AI inference engines, image enhancement via AI-based segmentation and pixel filtering, pose estimation, bokeh generation using dual or single cameras, image classification, object detection, image segmentation, object tracking, automatic mask and wipe generation, and AI training data. Its solutions serve smart devices, automotives, semiconductors, medical products, digital media, and smart city applications across Japan, the United States, China, South Korea, Europe, and other international markets. Founded in 2004 and headquartered in Tokyo, Japan, Morpho maintains a licensing-based business model focused on royalties, support, and custom development. In September 2024, Morpho entered an equity and business partnership with Sony Semiconductor Solutions Corporation, involving equity financing to fund R&D in AI-driven image recognition and quality enhancement for mobility technologies and smart devices, as well as talent acquisition to support growth in strategic areas including in-vehicle cameras and digital transformation.