1. Japan Stocks

  2. •

    Technology services

  3. •

    Information technology services
m-up holdings, Inc.

m-up holdings, Inc.

879.00
JPY
+10.00
(+1.15%)
44.58BMarket Cap
Nov 13Next Earn
m-up holdings, Inc.
TSE:3661
(Tokyo Stock Exchange)

Recent

price

879.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
55.39
79.83
73.78
65.28
66.24
62.69
62.27
61.62
104.76
152.15
169.28
187.84
220.38
257.48
360.86
447.04
- -
Revenue per Share
4.08
5.78
6.67
4.92
6.42
3.79
5.2
1.62
-34.37
6.47
8.7
13.51
15.12
20.53
23.29
41.85
- -
Basic EPS, GAAP
4.29
6.5
5.11
12.2
-0.41
4.23
4.09
3.62
18.73
-3.83
25.71
27.84
11.3
38.98
69.98
98.44
- -
Free Cash Flow per Basic Share
- -
- -
1.56
1.93
2.41
2.49
2.74
2.74
2.48
2.72
2.76
2.86
3.48
4.99
6.79
9.04
- -
Dividend per Share
15.75
22.24
27.29
27.94
31.07
33.08
37.06
35.28
60.05
63.37
59.37
70.96
85.65
88.71
108.49
133.71
- -
Book Value per Share
14.69
20.91
26.18
26
29.88
32.37
35.76
34.64
36.86
43.25
43.31
57.1
68.7
78.99
104.62
128.81
- -
Tangible Book Value per Share
50
45
52
54
56
60
60
60
66
73
73
72
72
72
71
71
71
Basic Weighted Avg Shares
2,748
3,604
3,855
3,537
3,712
3,736
3,712
3,684
6,919
11,062
12,326
13,574
15,936
18,574
25,782
31,715
- -
Sales/Revenue/Turnover
13.34
13.51
14.74
13.21
14.94
10.63
11.48
8.39
5.83
6.6
8.99
12.37
13.01
15.21
15.77
15.77
- -
Operating Margin (%)
24
27
49
67
50
45
67
59
169
320
363
374
494
514
366
197
- -
Depreciation Expense
202
261
348
267
360
226
310
97
-2,270
470
633
976
1,093
1,481
1,664
2,969
- -
Net Income, GAAP
44.5
44.61
40.14
41.07
41.18
41.78
34.15
65.54
- -
65.21
45.53
37
37.57
36.95
39.96
32.7
- -
Effective Tax Rate (%)
7.36
7.24
9.04
7.54
9.68
6.05
8.36
2.63
-32.8
4.25
5.14
7.19
6.86
7.97
6.45
9.36
- -
Profit Margin (%)
676
1,001
577
696
847
929
1,301
1,523
1,734
2,282
468
1,421
1,786
2,665
4,036
4,404
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
819
1,157
1,468
1,557
1,851
1,975
2,227
2,131
4,372
4,808
4,454
5,395
6,655
7,140
8,784
10,942
- -
Total Equity
- -
24.17
23.52
17.13
18.07
11.58
12.98
4.65
- -
5.35
11.88
19.46
19.91
23.71
27.64
30.94
- -
Return on Invested Capital (%)
- -
26.41
26.54
17.62
21.28
11.94
14.87
4.23
- -
13.47
14.17
17.75
14.87
17.37
17.4
25.98
- -
Return on Capital (%)
- -
26.41
26.54
17.62
21.1
11.83
14.83
4.49
-70.41
10.5
14.21
20.72
19.3
23.56
23.57
34.67
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
71
70
70
Market Capitalization
75,121
44,584
49,764

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
20,150
24,883
- -
Cash, Cash Equivalents & STI
10,922
16,383
- -
Accounts Receivable, Net
3,307
3,598
- -
Inventories
65
65
- -
Total Current Liabilities
16,613
20,479
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.56%
19.87%
24.57%
Free Cash Flow
-12.86%
61.96%
39.68%
Net Income, GAAP
-236.53%
38.49%
78.43%
Sales/Revenue/Turnover
26.36%
21.18%
23.01%
Total Cash Common Dividend
16.73%
26.91%
32.16%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
25,782
2026
- -
- -
- -
- -
31,715
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
23.29
2026
- -
- -
- -
- -
41.85
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
6.79
2026
- -
- -
- -
- -
9.04
2027
- -
- -
- -
- -
- -
Similar Companies
Credo Technology Group Holding Ltd (NASDAQ:CRDO)
International Business Machines Corporation (NYSE:IBM)
Tata Consultancy Services Limited (NSE:TCS)
Infosys Limited (NSE:INFY)
HCL Technologies Limited (NSE:HCLTECH)
Cloudflare, Inc. (NYSE:NET)
Business
m-up Holdings Inc (3661.T) operates as a Japan-based holding company primarily engaged in fan communication, live entertainment, and digital content services within the entertainment sector. Founded in 2004 and headquartered in Tokyo, the company provides a comprehensive suite of products and services including official fan club websites and apps for artists and idols with exclusive content, live streaming, and interactive features such as comments and gifting; management of entertainment websites, music and video distribution platforms, e-book labels, and smartphone applications; e-commerce sales of CDs, DVDs, Blu-rays, apparel, lottery items, and artist merchandise; electronic ticketing and ticket trading platforms for concerts, idol greeting events, professional baseball, figure skating, leisure facilities, and amusement parks; production of digital contents, animations, illustrations, and characters; contract development services for websites, video-on-demand, applications, and games; and emerging offerings in VR/AR content delivery, AI technology support, YouTube channel construction, and NFT marketplaces. It serves content holders, artists, fans, and event organizers primarily in Japan through its subsidiaries including Fanplus, Dear U Plus, VOLZ, and Ticketplus, with operations focused on mobile and PC platforms. Recent developments include a business co-creation partnership between subsidiary VOLZ and Japan Rugby League One, the launch of new features like PICK & MATCH in T.LEAGUE OFFICIAL DIGITAL CARD and expanded VR live content services, global fan app bubble integrations with artists such as Yamazaki Yumeha and Yabuki Nako, multiple official ticket trading services for high-profile events like aiko's Love Like Pop tour and椎名林檎's national tour, a significant share acquisition by Sumitomo Mitsui Trust at 5.99%, completion of a share buyback program acquiring 155,300 shares for ¥299.85 million in May 2025, and robust financial growth with FY3/25 net sales rising 38.8% year-over-year exceeding forecasts.