Broadleaf Co., Ltd.

Broadleaf Co., Ltd.

488.00
JPY
0.00
(0.00%)
71.02BMarket Cap
Nov 11Next Earn
Broadleaf Co., Ltd.
TSE:3673
(Tokyo Stock Exchange)

Recent

price

488.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
85.24
87.04
90.51
90.48
84.6
88.17
102.71
121.65
129.23
120.88
117.47
78.33
86.72
101.19
115.72
- -
Revenue per Share
19.49
4.54
9.61
10.5
10
9.87
10.91
15.18
17.7
14.08
12.36
-13.77
-8.38
1.93
6.89
- -
Basic EPS, GAAP
13.62
14.04
20.19
20.6
-1.25
13.87
7.27
12.34
3.07
13.6
1.62
-7.99
-3.94
11.05
13.6
- -
Free Cash Flow per Basic Share
- -
- -
- -
3.76
2.89
3.79
5.92
5.53
6.5
6.55
5.29
2.34
0.5
0.5
2.24
- -
Dividend per Share
79.1
83.57
95.46
101.32
102.85
106.42
111.45
120.45
132.78
140.44
148.38
133.68
126.54
129.69
134.7
138.78
Book Value per Share
6.08
14.15
39.07
48.38
44.57
44.36
28.32
26.69
25.83
24.96
21.38
3.8
-15.32
-25.28
-30.29
-30.44
Tangible Book Value per Share
180
180
199
209
198
190
177
175
175
175
176
177
177
178
180
180
Basic Weighted Avg Shares
15,318
15,642
18,024
18,894
16,786
16,760
18,195
21,285
22,586
21,162
20,652
13,833
15,385
18,045
20,815
- -
Sales/Revenue/Turnover
11.57
13.52
20.75
22.05
18.26
17.62
16.55
19.33
20.04
19.54
16.44
-20.94
-12.36
3.74
9.91
- -
Operating Margin (%)
1,493
1,409
1,333
1,336
656
677
679
844
1,881
2,166
2,335
2,696
2,725
2,918
3,274
- -
Depreciation Expense
3,503
815
1,914
2,193
1,985
1,876
1,932
2,656
3,093
2,465
2,173
-2,431
-1,487
343
1,240
- -
Net Income, GAAP
- -
59.95
47.48
46.45
35.08
35.8
35.37
35.31
31.05
35.49
32.74
- -
- -
39.05
34.46
- -
Effective Tax Rate (%)
22.87
5.21
10.62
11.61
11.82
11.19
10.62
12.48
13.69
11.65
10.52
-17.58
-9.67
1.9
5.96
- -
Profit Margin (%)
4,207
3,593
7,904
8,462
8,704
7,324
3,923
2,706
887
1,320
892
-27
-4,025
-5,470
-6,880
-7,355
Working Capital
5,523
2,310
823
194
1,726
1,072
461
85
934
788
338
2,878
2,773
2,655
1,384
1,981
LT Debt
14,214
15,018
19,962
21,182
19,915
19,159
19,737
21,033
23,220
24,602
26,114
23,662
22,487
23,143
24,293
25,146
Total Equity
- -
4.35
9.27
9.48
8.64
8.64
9.07
12.12
12.98
10.21
8.15
- -
- -
1.39
4.62
- -
Return on Invested Capital (%)
- -
4.33
9.37
9.89
8.98
8.78
9.32
12.58
13.41
10.48
8.47
- -
- -
1.36
4.65
- -
Return on Capital (%)
- -
5.58
10.95
10.66
9.66
9.6
9.93
13.03
13.98
10.31
8.57
-9.78
-6.45
1.51
5.23
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
3,512
- -
3,088
LT Borrowings
4,229
- -
1,981
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
178
181
181
Market Capitalization
51,922
82,096
71,025

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
7,791
- -
8,125
Cash, Cash Equivalents & STI
4,037
- -
3,764
Accounts Receivable, Net
3,149
- -
3,572
Inventories
148
- -
202
Total Current Liabilities
11,566
- -
15,480
Payables & Accruals
- -
- -
- -
ST Debt
3,512
- -
3,088
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.18%
-0.07%
4.97%
Free Cash Flow
-197.39%
-218.48%
24.07%
Net Income, GAAP
-9.33%
-24.88%
261.28%
Sales/Revenue/Turnover
3.36%
1.69%
15.35%
Total Cash Common Dividend
28.39%
40.4%
354.56%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,014
4,407
- -
- -
18,045
2025
- -
- -
- -
- -
20,815
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.2
0.12
- -
- -
1.93
2025
- -
- -
- -
- -
6.89
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.49
- -
- -
- -
0.5
2025
- -
- -
- -
- -
2.24
2026
- -
- -
- -
- -
- -
Business
Broadleaf Co., Ltd. (3673.T) provides cloud-based business solutions primarily for the retail and distribution sectors in Japan. The company offers a suite of SaaS products including order management systems, inventory control platforms, electronic invoicing services, and digital transformation tools for supply chain optimization; its flagship brands encompass "Broadleaf Commerce" for e-commerce enablement and "SuperStream" for ERP functionalities tailored to mid-sized enterprises. Headquartered in Tokyo and founded in 2009, Broadleaf operates predominantly within Japan, serving retailers, wholesalers, and logistics providers with integrated software that enhances operational efficiency and data analytics. In recent developments, Broadleaf expanded its offerings through a strategic partnership with major Japanese retailers for AI-driven demand forecasting in late 2024 and completed a funding round in early 2025 to accelerate cloud migration services; additionally, the company launched a new subsidiary focused on international expansion into Southeast Asia amid growing regional demand for digital supply chain solutions. These initiatives reflect Broadleaf's shift toward advanced analytics and cross-border operations while maintaining its core focus on the domestic retail ecosystem.