Pacific Systems Corporation

    Pacific Systems Corporation

    TTSE:3847
    6,780.00
    JPY
    0.00
    (0.00%)
    9.79P/E
    Pacific Systems Corporation
    TSE:3847
    (Tokyo Stock Exchange)

    Recent

    price

    6,780.00

    P/E

    ratio

    9.79

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    JPY
    5,734.48
    5,315.38
    5,175.67
    5,723.31
    5,856.75
    5,966.58
    5,617.68
    5,999.67
    6,504.44
    7,044.08
    7,307.7
    7,155.83
    7,193.36
    6,491.62
    7,383.9
    - -
    7,383.9
    Revenue per Share
    162.1
    20.35
    62.62
    190.22
    170.36
    165.66
    246.61
    275.9
    302.59
    346.42
    357.49
    266.09
    352.35
    227.19
    392.04
    - -
    392.04
    Basic EPS, GAAP
    282.25
    -168.84
    -187.71
    454.5
    130.47
    578.04
    68.48
    205.35
    262.31
    585.18
    447.9
    -35.49
    802.22
    108.59
    775.46
    - -
    - -
    Free Cash Flow per Basic Share
    55.03
    50
    45
    50
    60
    60
    65
    75
    85
    100
    110
    120
    187.5
    132.5
    133
    - -
    - -
    Dividend per Share
    1,758.98
    1,728.28
    1,745.97
    1,886.21
    1,996.58
    2,143.82
    2,325.51
    2,000.75
    2,744.03
    2,990.44
    3,237.96
    3,384.2
    3,566.4
    3,661.1
    3,920.18
    - -
    3,920.18
    Book Value per Share
    1,824.42
    1,812.53
    1,806.98
    1,940
    1,990.45
    2,177.48
    2,332.96
    2,465.54
    2,714.27
    2,970.94
    3,161
    3,304.31
    3,472.18
    3,598.32
    4,014.51
    - -
    4,014.51
    Tangible Book Value per Share
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    - -
    1
    Basic Weighted Avg Shares
    8,481
    7,866
    7,659
    8,469
    8,667
    8,829
    8,313
    8,878
    9,625
    10,423
    10,813
    10,588
    10,644
    9,605
    10,925
    11,354
    10,925
    Sales/Revenue/Turnover
    5.43
    3.15
    3.1
    5.3
    5.14
    4.32
    6.58
    7.01
    6.96
    7.42
    7.54
    6.82
    7.17
    5.97
    7.8
    7.64
    7.8
    Operating Margin (%)
    187
    179
    263
    313
    319
    314
    319
    326
    364
    374
    392
    441
    500
    498
    496
    457
    - -
    Depreciation Expense
    240
    30
    93
    281
    252
    245
    365
    408
    448
    513
    529
    394
    521
    336
    580
    655
    580
    Net Income, GAAP
    40.14
    63.91
    58.47
    38.42
    45.21
    38.7
    36.41
    33.62
    32.89
    32.4
    34.23
    33.13
    33.05
    33.38
    33.03
    26.51
    33.03
    Effective Tax Rate (%)
    2.83
    0.38
    1.21
    3.32
    2.91
    2.78
    4.39
    4.6
    4.65
    4.92
    4.89
    3.72
    4.9
    3.5
    5.31
    5.77
    5.31
    Profit Margin (%)
    1,758
    1,498
    1,426
    1,417
    1,423
    1,522
    1,791
    1,921
    2,122
    2,557
    2,747
    2,943
    3,069
    3,197
    3,725
    4,163
    3,725
    Working Capital
    242
    470
    510
    323
    213
    100
    92
    109
    133
    179
    362
    346
    271
    168
    90
    273
    90
    LT Debt
    2,839
    2,797
    2,827
    3,063
    3,192
    3,456
    3,673
    4,059
    4,383
    4,729
    5,110
    5,317
    5,568
    5,673
    6,185
    6,684
    6,185
    Total Equity
    8.26
    2.65
    2.72
    7.25
    6.49
    6.3
    9
    9.83
    9.84
    10.51
    9.76
    8.25
    8.42
    6.23
    8.98
    9.15
    8.98
    Return on Invested Capital (%)
    8.18
    1.07
    2.94
    8.39
    7.56
    7.23
    10.38
    12.08
    12.04
    11.41
    10.59
    7.31
    9.31
    5.9
    9.89
    10.36
    9.89
    Return on Capital (%)
    9.5
    1.17
    3.6
    10.47
    8.78
    8
    11.04
    12.75
    12.75
    12.08
    11.48
    8.04
    10.14
    6.29
    10.34
    10.86
    10.34
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    ST Debt
    50
    150
    124
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    90
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    1
    1
    1
    Market Capitalization
    4,530
    5,224
    5,681

    Working Capital

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    Total Current Assets
    5,474
    5,816
    6,504
    Cash, Cash Equivalents & STI
    2,740
    2,900
    3,144
    Accounts Receivable, Net
    1,903
    2,113
    2,762
    Inventories
    619
    601
    361
    Total Current Liabilities
    2,136
    2,306
    2,780
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    50
    150
    124
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    6.85%
    5.55%
    8.06%
    Free Cash Flow
    -176.49%
    -400.8%
    -63.4%
    Net Income, GAAP
    14.48%
    11.35%
    12.87%
    Sales/Revenue/Turnover
    2.77%
    1.27%
    3.93%
    Total Cash Common Dividend
    10.26%
    7.58%
    1.5%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    2,097
    2,254
    2,323
    2,931
    9,605
    2024
    2,289
    2,380
    2,842
    3,415
    10,925
    2025
    - -
    - -
    - -
    - -
    11,354

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -30.05
    - -
    - -
    - -
    227.19
    2024
    32.15
    - -
    - -
    - -
    392.04
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    132.5
    2024
    - -
    - -
    - -
    - -
    133
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business