Nippon Ichi Software, Inc.

Nippon Ichi Software, Inc.

TTSE:3851
1,315.00
JPY
-7.00
(-0.53%)
4.25BMarket Cap
Nov 13Next Earn
Nippon Ichi Software, Inc.
TSE:3851
(Tokyo Stock Exchange)

Recent

price

1,315.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
528.88
583.57
597.85
811.44
738.85
740.51
679.82
941.1
895.51
659.33
1,049.21
1,136.09
959.6
1,059.4
1,047.62
712.74
- -
Revenue per Share
54.95
51.22
-50.88
106.54
3.97
43.95
27.12
101.01
58.12
53.29
179.19
253.06
133.5
117.73
-31.08
-50.51
- -
Basic EPS, GAAP
93.27
38.89
-151.36
206.45
-0.23
102.25
-17.42
121.74
117.39
-124.34
280.77
120.57
-37.47
71.13
34.45
-25.41
- -
Free Cash Flow per Basic Share
1
1
1
0.94
2
2
2.99
2.96
4
3.95
3.97
4.94
4.98
5.02
4.91
5.01
- -
Dividend per Share
227.92
281
240.71
422.49
444.8
474.65
513.56
599.01
663.45
726.42
917.84
1,220.19
1,378.54
1,603.88
1,554.9
1,570.12
- -
Book Value per Share
224.02
278.18
238.04
420.53
439.11
469.29
508.45
594.08
659.39
723.25
915.19
1,218.12
1,373.52
1,594.19
1,547.07
1,563.34
- -
Tangible Book Value per Share
4
4
4
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
2,217
2,461
2,531
3,670
3,672
3,688
3,410
4,738
4,523
3,331
5,301
5,717
4,834
5,340
5,300
3,607
- -
Sales/Revenue/Turnover
14.21
13.01
-7.17
15.81
3.8
11.6
10.76
13.9
9.43
13.81
23.55
27.4
15.42
7.52
-5.18
-11.34
- -
Operating Margin (%)
66
44
46
42
35
38
37
36
33
39
59
67
77
95
104
121
- -
Depreciation Expense
230
216
-215
482
20
219
136
508
294
269
905
1,273
672
593
-157
-256
- -
Net Income, GAAP
14.76
27.92
- -
18.18
85.96
41.7
50.11
31.28
40.98
39.21
27.17
25.26
30.15
29.94
- -
- -
- -
Effective Tax Rate (%)
10.39
8.78
-8.51
13.13
0.54
5.93
3.99
10.73
6.49
8.08
17.08
22.27
13.91
11.11
-2.97
-7.09
- -
Profit Margin (%)
336
562
364
1,142
1,288
1,132
1,448
1,861
2,091
2,436
3,809
4,969
4,985
5,990
4,901
6,022
- -
Working Capital
183
146
143
- -
- -
- -
458
565
538
- -
245
688
659
910
1,134
1,212
- -
LT Debt
961
1,185
1,021
2,098
2,212
2,373
2,577
3,024
3,352
3,670
4,637
6,139
6,949
8,084
7,868
7,945
- -
Total Equity
17.1
14.44
- -
22.15
0.84
9.97
6.34
12.92
6.4
6.77
19.61
19.2
6.9
3.23
- -
- -
- -
Return on Invested Capital (%)
15.3
13.96
- -
23.08
0.86
8.85
4.81
14.77
7.69
6.66
19.92
21.43
9.08
6.92
- -
- -
- -
Return on Capital (%)
26.71
20.13
-19.53
30.9
0.92
9.55
5.5
18.16
9.21
7.67
21.8
23.63
10.28
7.89
-1.97
-3.23
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
884
631
- -
LT Borrowings
1,102
1,076
- -
LT Finance Leases
- -
136
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
4,407
4,246
4,175

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
7,525
7,928
- -
Cash, Cash Equivalents & STI
5,736
6,423
- -
Accounts Receivable, Net
210
235
- -
Inventories
776
541
- -
Total Current Liabilities
2,135
1,905
- -
Payables & Accruals
- -
- -
- -
ST Debt
884
631
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.29%
12.05%
0.98%
Free Cash Flow
-215.72%
-140.7%
-173.8%
Net Income, GAAP
33.94%
-16.45%
62.56%
Sales/Revenue/Turnover
2.98%
-5.97%
-31.95%
Total Cash Common Dividend
11.09%
5.18%
2.05%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5,300
2026
- -
- -
- -
- -
3,607
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-31.08
2026
- -
- -
- -
- -
-50.51
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4.91
2026
- -
- -
- -
- -
5.01
2027
- -
- -
- -
- -
- -
Business
Nippon Ichi Software, Inc. engages primarily in the development, publishing, and distribution of video games and related entertainment software. The company offers a diverse range of core products including role-playing games (RPGs), strategy games, simulation games, and visual novels with notable titles under its brand such as the Disgaea series, Phantom Brave, and The Liar Princess and the Blind Prince. Nippon Ichi Software also develops mobile games and digital content across platforms, catering to markets in Japan, North America, and Europe. Founded in 1991, the company is headquartered in Nagaokakyo, Kyoto, Japan. In the last 1-2 years, Nippon Ichi Software has strengthened its market presence through strategic partnerships and digital distribution expansions. This includes new collaborations with international distribution partners to enhance its global gaming footprint and recent launches of remastered and next-generation versions of popular titles, aiming to tap into expanding audiences. The company has also advanced its digital platform offerings to include downloadable content (DLC) and services aligned with evolving gamer preferences and platform ecosystems. Nippon Ichi Software operates within the interactive entertainment industry, primarily focusing on publishing and developing video games for console and PC platforms. Its customer base consists predominantly of gamers and entertainment consumers globally, with emphasis on niche audiences appreciating deep RPG and strategy gameplay mechanics. The company is an independent entity without a parent company, maintaining a distinct brand identity while managing subsidiaries and collaborative ventures to support its publishing activities.