SuRaLa Net Co., Ltd.

SuRaLa Net Co., Ltd.

TTSE:3998
235.00
JPY
-8.00
(-3.29%)
1.98BMarket Cap
Nov 06Next Earn
SuRaLa Net Co., Ltd.
TSE:3998
(Tokyo Stock Exchange)

Recent

price

235.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
82.76
107.19
194.26
148.92
180.18
259.03
293.52
320.91
326.49
300.16
304.79
- -
Revenue per Share
4.53
9.83
20.75
21.92
6.94
59.67
60.09
53.1
46.31
11.23
-0.6
- -
Basic EPS, GAAP
-11.65
5.01
14.12
28.88
-12.65
64.87
42.37
25.84
7.42
-6.53
-38.61
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
49.84
58.78
113.43
133.77
140.7
198.18
255.94
303.3
338.44
347.89
347.23
346.26
Book Value per Share
14.39
17.45
68.82
93.13
91.59
134.45
184.13
181.36
189.85
183.7
162.19
133.09
Tangible Book Value per Share
6
5
4
6
6
6
7
7
7
6
6
6
Basic Weighted Avg Shares
498
586
732
936
1,141
1,649
1,953
2,148
2,146
1,948
1,932
- -
Sales/Revenue/Turnover
12.81
28.9
16.46
21.63
5.65
32.77
26.68
22.14
18.05
10.86
3.4
- -
Operating Margin (%)
42
60
82
97
93
105
138
184
242
272
291
- -
Depreciation Expense
27
54
78
138
44
380
400
355
304
73
-4
- -
Net Income, GAAP
34.54
34.46
27.92
28.71
32.31
30.77
27.65
28.47
24.06
54.38
- -
- -
Effective Tax Rate (%)
5.47
9.18
10.68
14.72
3.85
23.04
20.47
16.55
14.18
3.74
-0.2
- -
Profit Margin (%)
106
99
419
556
550
830
1,194
1,239
1,145
1,084
892
694
Working Capital
26
- -
- -
- -
- -
- -
- -
102
- -
- -
- -
- -
LT Debt
300
354
701
847
891
1,284
1,713
2,069
2,252
2,263
2,206
2,201
Total Equity
- -
13.53
14.99
17.36
4.81
30.94
22.72
16.73
12.79
4.18
- -
- -
Return on Invested Capital (%)
- -
14.57
14.47
17.79
5.06
34.94
26.68
18.35
14.06
3.73
- -
- -
Return on Capital (%)
- -
16.45
14.82
17.79
5.06
34.94
26.68
18.99
14.32
3.27
-0.17
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
3,062
1,981
1,981

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
1,531
- -
1,475
Cash, Cash Equivalents & STI
1,260
- -
1,179
Accounts Receivable, Net
238
- -
248
Inventories
1
- -
- -
Total Current Liabilities
450
- -
781
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.74%
12.2%
-2.52%
Free Cash Flow
-41.44%
29.73%
477.78%
Net Income, GAAP
71.35%
-40.3%
-105.19%
Sales/Revenue/Turnover
15.52%
3.65%
-0.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
499
468
- -
- -
1,948
2025
- -
- -
- -
- -
1,932
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.6
-10.72
- -
- -
11.23
2025
- -
- -
- -
- -
-0.6
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
SuRaLa Net Co., Ltd. (3998.T) develops and provides e-learning education services and operational consulting primarily focused on mathematics, Japanese, and English for elementary, junior high, and high school students in Japan and internationally. The company's core offerings include the SuRaLa platform, featuring interactive animation teaching materials with lecture functions, adaptive learning, learning management, test systems, gamification elements, and everyday TOEIC L&R TEST preparation; SuRaLa Drill for ICT-based mathematics drills; management support services; and contracted development of educational applications and platforms. It also operates original apps development business targeting toddlers through elementary students using gamification and cutting-edge technology, alongside marketing promotion and website operation services. Founded on August 29, 2008, and headquartered at PMO Uchikanda 7F, 1-14-10 Uchikanda, Chiyoda-ku, Tokyo 101-0047, Japan, SuRaLa Net serves cram schools, general schools, educational institutions, and home learners across Japan, Indonesia, Philippines, Sri Lanka, Egypt, Cambodia, and other regions. In recent developments, the company participates in ongoing government-funded projects as of 2025, including a Ministry of Economy, Trade and Industry/JETRO initiative to enhance mathematics achievement and teacher capacity in Cambodia, and a Ministry of Education, Culture, Sports, Science and Technology EDU-Port Japan project verifying digital arithmetic learning impacts in Indonesia, Sri Lanka, and Egypt through 2025. These efforts build on prior expansions, such as 2022 Asian Development Bank-funded e-learning in Indonesia and 2023-2025 Japanese language digital learning promotion, reflecting sustained strategic alliances with JICA, METI, MEXT, and international partners like Indonesia University of Education to address educational inequality globally. SuRaLa Net listed on the Tokyo Stock Exchange Mothers in 2017 and maintains audited financials through Grant Thornton Taiyo LLC, operating in the education technology segment of professional and commercial services.