1. Japan Stocks

  2. •

    Technology services

  3. •

    Packaged software
TENDA Co., Ltd.

TENDA Co., Ltd.

TTSE:4198
440.00
JPY
-16.00
(-3.51%)
3.41BMarket Cap
Jan 08Next Earn
TENDA Co., Ltd.
TSE:4198
(Tokyo Stock Exchange)

Recent

price

440.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
400.08
490.71
458.66
554.49
650.76
789.9
840.26
773.39
- -
Revenue per Share
17.4
31.54
34.4
37.95
40.98
52.05
38.83
2.87
- -
Basic EPS, GAAP
3.56
52.28
34
24.85
42.55
60.37
96.39
34.55
- -
Free Cash Flow per Basic Share
2.51
2.44
5.6
6.99
8.96
13.22
16.54
26.96
- -
Dividend per Share
83.97
127.12
157.4
319.59
351.8
390.6
412.81
391.62
391.62
Book Value per Share
77.66
118.77
148.02
308.3
309.6
280.53
251.31
262.34
262.34
Tangible Book Value per Share
6
7
7
6
7
7
7
7
7
Basic Weighted Avg Shares
2,548
3,194
2,985
3,509
4,235
5,175
5,575
5,131
- -
Sales/Revenue/Turnover
6.5
9.17
11.46
10.63
10.75
10.55
7.68
3.23
- -
Operating Margin (%)
38
44
47
58
75
136
239
280
- -
Depreciation Expense
111
205
224
240
267
341
258
19
- -
Net Income, GAAP
33.65
31.2
33.42
33.46
37.99
37.66
40.87
70.22
- -
Effective Tax Rate (%)
4.35
6.43
7.5
6.84
6.3
6.59
4.62
0.37
- -
Profit Margin (%)
484
964
1,019
1,978
1,973
1,731
1,623
1,795
1,795
Working Capital
158
424
277
201
155
141
95
50
50
LT Debt
535
810
1,003
2,078
2,290
2,575
2,794
2,690
2,690
Total Equity
- -
17.62
15.27
12.1
10.73
11.89
8.43
1.69
- -
Return on Invested Capital (%)
- -
18.81
15.73
12.29
10.58
12.46
8.29
-0.58
- -
Return on Capital (%)
- -
30.53
24.71
15.59
12.21
14.02
9.7
0.71
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
ST Debt
77
47
46
LT Borrowings
119
72
50
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
5,695
3,954
3,412

Working Capital

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
Total Current Assets
2,882
2,288
2,509
Cash, Cash Equivalents & STI
1,819
1,448
1,747
Accounts Receivable, Net
834
662
530
Inventories
21
23
18
Total Current Liabilities
976
716
714
Payables & Accruals
- -
- -
- -
ST Debt
77
47
46
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
26.95%
-3.72%
Free Cash Flow
- -
17.51%
-64.16%
Net Income, GAAP
- -
-14.18%
-92.62%
Sales/Revenue/Turnover
- -
12.04%
-7.96%
Total Cash Common Dividend
- -
38.29%
62.97%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,071
1,124
1,329
1,652
5,175
2025
- -
- -
- -
- -
5,575
2026
- -
- -
- -
- -
5,131

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.87
14.18
4.33
21.66
52.05
2025
- -
- -
- -
- -
38.83
2026
- -
- -
- -
- -
2.87

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
13.22
2025
- -
- -
- -
- -
16.54
2026
- -
- -
- -
- -
26.96
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
TENDA Co., Ltd. engages in the development and provision of business productivity software, IT solutions, and game content primarily in Japan. The company offers core products including Dojo, a manual automatic creation software; Dojo Web Manual and Dojo Sero, multi-device manual creation, management, and navigation tools; D-Analyzer, an RPA business automatic analysis and introduction solution platform; Time Krei, a project management and groupware system; TENWA, a business chat service; Crawl Krei, a web crawler and scraping tool; Security Krei, a WordPress security measure solution; GAKTE n, an e-learning system; Tenda DX, a business reform development solution; and ShareGate, a Microsoft 365 migration and management tool for which TENDA achieved domestic license sales No.1 and elite partner status. It also provides comprehensive IT services such as consulting, software development and maintenance, website and smartphone application production, BPO, programmer training, on-site SE support, Microsoft-related solutions, and game development and operations. Founded in 1995 and headquartered in Tokyo, Japan, TENDA operates as a subsidiary of KFC K.K. and serves enterprise clients across various industries seeking digital transformation and operational efficiency. Recent developments include the agreement to acquire a 51% stake in Almondo Co., Ltd. in December 2024 to bolster AI capabilities; a strategic collaboration with NeedsWell in November 2025 leveraging Dojo for enhanced software testing processes; an agreement toward business partnership with Piazz in August 2025 for mutual DX solutions in corporate resources; and achievement of elite partner certification with ShareGate in November 2025, strengthening Microsoft 365 migration services.