SECURE,INC.

SECURE,INC.

TTSE:4264
1,286.00
JPY
-14.00
(-1.08%)
9.61BMarket Cap
Nov 12Next Earn
SECURE,INC.
TSE:4264
(Tokyo Stock Exchange)

Recent

price

1,286.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
JPY
673.69
813.83
721.42
1,096.87
1,312.3
1,250.84
- -
Revenue per Share
7.98
31.67
-48.52
35.67
50.53
34.3
- -
Basic EPS, GAAP
-48.86
12.39
-77.28
16.13
58.52
21.17
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
99.17
214.15
178.53
215.45
268.37
518.94
642.31
Book Value per Share
82
190.43
159.45
204.2
201.4
454.81
530.12
Tangible Book Value per Share
4
4
5
5
5
5
6
Basic Weighted Avg Shares
2,790
3,379
3,385
5,191
6,247
6,841
- -
Sales/Revenue/Turnover
1.28
4.6
-5.01
3.62
4.9
4.77
- -
Operating Margin (%)
39
56
62
60
86
92
- -
Depreciation Expense
33
131
-228
169
241
188
- -
Net Income, GAAP
- -
11.19
- -
1.58
15.22
37.44
- -
Effective Tax Rate (%)
1.18
3.89
-6.73
3.25
3.85
2.74
- -
Profit Margin (%)
507
888
812
1,210
1,403
2,692
4,171
Working Capital
301
181
278
475
835
574
938
LT Debt
455
983
842
1,022
1,282
2,926
4,365
Total Equity
- -
10.23
- -
10.62
10.86
6
- -
Return on Invested Capital (%)
- -
10.67
- -
10.48
10.9
5.89
- -
Return on Capital (%)
- -
18.28
-24.94
18.11
20.88
8.91
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
505
- -
913
LT Borrowings
975
- -
938
LT Finance Leases
2
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
6
6
Market Capitalization
9,708
10,240
9,607

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
2,938
- -
6,677
Cash, Cash Equivalents & STI
1,248
- -
3,315
Accounts Receivable, Net
850
- -
1,113
Inventories
750
- -
1,823
Total Current Liabilities
1,423
- -
2,506
Payables & Accruals
- -
- -
- -
ST Debt
505
- -
913
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
55.33%
128.25%
Free Cash Flow
- -
-168.94%
-58.44%
Net Income, GAAP
- -
-25.75%
-22.02%
Sales/Revenue/Turnover
- -
20.9%
9.5%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,792
1,352
- -
- -
6,247
2025
- -
- -
- -
- -
6,841
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
41.79
-2.64
- -
- -
50.53
2025
- -
- -
- -
- -
34.3
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
SECURE Inc. (4264.T) provides security solutions primarily in Japan, focusing on access control, video surveillance, and artificial intelligence-integrated systems for corporate and public facilities; its core products include SECURE AC for entry/exit management utilizing facial recognition technology, SECURE VS for video surveillance and anomaly detection, cloud-based reception systems, and AI-powered image analysis solutions such as voyeurism prevention tools. Founded in 2002 and headquartered in Tokyo, the company serves industries including offices, stores, schools, and automotive sectors across domestic and international markets, with cumulative adoptions exceeding 13,000 companies as of 2025. Recent developments encompass joint development of an AI agent solution with Headwater Corp. (4011.T), delivery of access control and cloud reception systems to the Imaging Center highlighting next-generation facial recognition implementations, and upward revisions to profit forecasts driven by strong sales in automotive and consumer electronics EMS segments.