Justplanning, Inc.

Justplanning, Inc.

TTSE:4287
513.00
JPY
-3.00
(-0.58%)
27.27EPS
13.46P/E
4.53BMarket Cap
Dec 15Next Earn
Justplanning, Inc.
TSE:4287
(Tokyo Stock Exchange)

Recent

price

513.00

P/E

ratio

13.46

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
113.69
107.07
116.09
138.51
148.25
174.29
193.65
188.87
177.71
190.92
165.13
165.5
157.6
163.06
178.73
214.46
- -
Revenue per Share
19.21
16.1
16.79
51.63
17.65
27.73
20.88
22.25
11.64
8.52
5.98
19.53
16.18
27.9
29.55
43.01
- -
Basic EPS, GAAP
19.44
22.1
14.63
4.42
-42.47
28.12
10.53
21.37
-1.02
17.52
11.98
32.77
30.13
26.85
23.09
56.35
- -
Free Cash Flow per Basic Share
6.04
6.16
5.98
6.47
6.62
5.98
5.98
5.99
7.31
7.33
7.39
7.36
7.39
7.39
8.11
10.22
- -
Dividend per Share
150.72
157.42
167.5
181.56
193.99
214.38
229.07
246.55
246.82
247.56
246.35
258.19
265.86
285.43
304.28
334.98
- -
Book Value per Share
147.92
155.29
160.51
174.03
188.29
210.43
226.49
237.63
235.39
232.28
233.06
246.84
263.05
283.45
303.06
333.29
- -
Tangible Book Value per Share
15
14
14
13
12
13
13
13
13
13
13
13
13
13
12
12
12
Basic Weighted Avg Shares
1,685
1,544
1,666
1,834
1,852
2,204
2,450
2,391
2,254
2,427
2,103
2,108
2,007
2,072
2,203
2,534
- -
Sales/Revenue/Turnover
28.87
27.35
25.06
23.09
23.97
22.75
16.73
17.88
12.62
10.21
8.8
13.42
19.56
23.82
22.26
23.96
- -
Operating Margin (%)
41
44
47
47
49
102
145
119
124
119
121
118
92
59
59
56
- -
Depreciation Expense
285
232
241
684
220
351
264
282
148
108
76
249
206
355
364
508
- -
Net Income, GAAP
41.03
41.47
41.56
38.58
38.48
35.19
32.48
31.77
41.11
42.85
38.3
28.05
31.87
28.65
28.93
25.55
- -
Effective Tax Rate (%)
16.9
15.04
14.46
37.28
11.91
15.91
10.78
11.78
6.55
4.46
3.62
11.8
10.27
17.11
16.53
20.06
- -
Profit Margin (%)
1,407
1,596
1,642
1,854
1,372
1,940
2,077
2,349
2,319
2,184
2,316
2,567
2,813
2,971
3,019
3,384
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
2,250
2,281
2,427
2,288
2,485
2,754
2,949
3,180
3,136
3,153
3,138
3,291
3,386
3,582
3,677
3,927
- -
Total Equity
12.96
10.6
10
9.63
10.16
12.01
9.38
9.32
5.19
4.44
3.59
6.23
7.83
9.89
9.39
11.58
- -
Return on Invested Capital (%)
13.19
10.14
10.17
27.69
8.63
13.06
8.96
8.92
4.77
3.44
2.42
7.65
6.17
10.18
10.03
13.37
- -
Return on Capital (%)
13.46
10.34
10.34
29.32
9.36
13.58
9.42
9.36
4.72
3.44
2.42
7.74
6.18
10.18
10.03
13.37
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Apr'25
Jul'25
Apr'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
11
Market Capitalization
4,205
4,525
5,439

Working Capital

JPY

•

in mil. unless spec.
Apr'25
Jul'25
Apr'27
Total Current Assets
3,227
3,275
- -
Cash, Cash Equivalents & STI
2,953
2,929
- -
Accounts Receivable, Net
239
240
- -
Inventories
12
14
- -
Total Current Liabilities
291
321
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.66%
4.6%
6.79%
Free Cash Flow
-165.12%
54.38%
133.97%
Net Income, GAAP
20.16%
64.71%
39.53%
Sales/Revenue/Turnover
1.74%
4%
15.02%
Total Cash Common Dividend
5.11%
5.42%
20.81%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
510
520
- -
- -
2,203
2026
- -
- -
- -
- -
2,534
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6.37
6.35
- -
- -
29.55
2026
- -
- -
- -
- -
43.01
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8.11
2026
- -
- -
- -
- -
10.22
2027
- -
- -
- -
- -
- -
Business
Just Planning Inc. Just Planning Inc. (4287.T) develops and provides cloud-based software solutions and systems for the restaurant and food service industry in Japan; its core offerings include the ASP Business with Makasete Net, a comprehensive restaurant management platform covering sales management, ordering and purchasing, attendance management, fraud detection, human resources management, and operational workflow coordination between headquarters and stores; Makasete Touch, a mobile order entry system using general-purpose devices like iPads to replace specialized handheld terminals; iToGo, a mobile ordering and settlement app with CRM features for takeout operations; the System Solution Business offering POS systems, order entry terminals, and related maintenance services; the Logistics Solution Business through subsidiary SuccessWay Inc., providing Logi Logi logistics management, merchandising support, and labor-intensive delivery services; the Solar Power Generation Business via JP Power Inc., operating facilities in Tochigi and Miyagi Prefectures; and Other Businesses including employee training restaurants such as izakaya pubs, a golf bar, and a shogayaki specialty eatery. The company, founded in 1998 and headquartered in Tokyo, primarily serves small- and medium-sized restaurant chains operating 20 to 50 locations, with over 6,141 Makasete series contracts, 1,590 mobile business contracts, and 879 logistics contracts as of September 2025; it holds approximately 12% market share among Japan's roughly 51,500 chain restaurants, emphasizing recurring monthly usage fees averaging ¥12,000 per store for high profitability. Recent developments include record-high contracted restaurants for Makasete Net at 6,461 in FY1/25 ended January 2025, with 6.2% year-on-year growth and monthly fees up 7.3%; launches of new Makasete functions in 2024 such as Makasete Fraud Detection for POS log monitoring, Makasete HR for multilingual staff management, and Restaurant Operation Support for workflow automation; a 58.6% surge in iToGo contracts to 1,435 following adoption by OHSHO FOOD SERVICE Corporation; a capital and business alliance with SIFO Co., Ltd. on March 21, 2025, to extend DX and logistics optimization into marine products distribution with planned AI services; expansion of Logi Logi to 866 restaurants; double-digit revenue growth to ¥2,202 million and operating profit guidance of ¥602 million for FY1/26; and a third consecutive dividend increase to ¥11 per share alongside ¥200 million share buybacks targeting under 80% total return ratio.