Future Innovation Group, Inc.

Future Innovation Group, Inc.

TTSE:4392
733.00
JPY
-49.00
(-6.27%)
39.58BMarket Cap
Future Innovation Group, Inc.
TSE:4392
(Tokyo Stock Exchange)

Recent

price

733.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
336.52
337.99
356.81
419.65
439.75
449.02
397.54
439.1
- -
Revenue per Share
10.69
1.85
5.84
15.09
23.33
6.97
-46.71
25.82
- -
Basic EPS, GAAP
-12.14
31.58
-39.95
-79.73
-34.39
-37.06
81.88
-4.48
- -
Free Cash Flow per Basic Share
4.53
4.94
4.94
4.96
4.97
9.99
4.96
4.98
- -
Dividend per Share
277.33
278.14
284.34
302.86
322.45
317.39
269.93
291.56
324.38
Book Value per Share
256.7
260.41
255.12
273.81
295.16
291.67
243.09
258.34
295.39
Tangible Book Value per Share
26
28
29
29
29
30
30
30
32
Basic Weighted Avg Shares
8,602
9,504
10,333
12,264
12,914
13,534
12,016
13,318
- -
Sales/Revenue/Turnover
5.9
0.49
-2.76
4.62
7.22
5.34
3.03
6.26
- -
Operating Margin (%)
476
444
488
449
449
475
524
536
- -
Depreciation Expense
273
52
169
441
685
210
-1,412
783
- -
Net Income, GAAP
33.89
40.23
59.41
23.21
29.67
43.98
- -
33.47
- -
Effective Tax Rate (%)
3.18
0.55
1.64
3.6
5.3
1.55
-11.75
5.88
- -
Profit Margin (%)
4,598
5,654
3,736
2,778
8,255
8,570
5,630
6,178
7,633
Working Capital
1,343
2,132
1,959
2,748
5,681
6,301
2,344
2,163
1,192
LT Debt
7,762
8,001
8,310
8,877
9,708
9,593
8,170
8,862
11,411
Total Equity
- -
0.26
-0.94
2.91
3.73
2.08
- -
4.19
- -
Return on Invested Capital (%)
- -
0.61
1.53
3.21
4.2
1.21
- -
6.28
- -
Return on Capital (%)
- -
0.66
2.07
5.14
7.38
2.18
-15.92
9.2
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Jun'26
ST Debt
3,434
2,760
973
LT Borrowings
2,593
2,309
1,192
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
35
Market Capitalization
10,440
10,559
39,583

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Jun'26
Total Current Assets
12,387
11,331
11,708
Cash, Cash Equivalents & STI
4,272
3,721
5,001
Accounts Receivable, Net
5,388
4,720
4,014
Inventories
2,283
2,419
2,115
Total Current Liabilities
6,046
5,144
4,075
Payables & Accruals
- -
- -
- -
ST Debt
3,434
2,760
973
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1.73%
8.47%
Free Cash Flow
- -
-74.35%
-105.49%
Net Income, GAAP
- -
-156.18%
-155.45%
Sales/Revenue/Turnover
- -
5.68%
10.84%
Total Cash Common Dividend
- -
11.75%
0.67%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,058
2,804
- -
- -
12,016
2025
- -
- -
- -
- -
13,318
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.01
0.76
- -
- -
-46.71
2025
- -
- -
- -
- -
25.82
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.96
2025
- -
- -
- -
- -
4.98
2026
- -
- -
- -
- -
- -
Business
Future Innovation Group, Inc. (TSE: 4392) operates as a holding company focused on investment and incubation in emerging technology sectors, including artificial intelligence, blockchain, and digital transformation solutions. The company provides venture capital funding, business incubation services, and strategic consulting to startups and growth-stage firms; develops proprietary software platforms for data analytics and AI-driven decision-making; and manages a portfolio of tech investments across software-as-a-service (SaaS) models and fintech applications. Headquartered in Tokyo, Japan, and founded in 2020, it primarily targets enterprise clients and innovative ventures in Asia-Pacific markets, with expanding operations in Southeast Asia and North America. Its core offerings encompass AI-powered predictive analytics tools under the FIG AI brand, blockchain-based supply chain management systems, and incubation programs that include mentorship, co-working facilities, and access to funding networks. The company serves sectors such as financial services, manufacturing, and e-commerce, emphasizing scalable tech solutions for digital disruption. In recent developments, Future Innovation Group announced a strategic partnership with a leading Japanese AI research institute in mid-2025 to co-develop next-generation machine learning frameworks, enhancing its incubation capabilities. Additionally, it completed a JPY 2.5 billion funding round in Q3 2025 led by domestic venture funds, supporting portfolio expansions into Web3 technologies. The company also launched a new subsidiary focused on sustainable tech investments in October 2025, marking a shift toward ESG-aligned ventures amid growing regulatory pressures in Japan.