1. Japan Stocks

  2. •

    Technology services

  3. •

    Information technology services
eXmotion Co., Ltd.

eXmotion Co., Ltd.

TTSE:4394
647.00
JPY
-22.00
(-3.29%)
2.51BMarket Cap
Jan 08Next Earn
eXmotion Co., Ltd.
TSE:4394
(Tokyo Stock Exchange)

Recent

price

647.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
124.41
186.59
191.63
182.5
155.23
163.75
177.48
185.53
213.02
229.8
- -
Revenue per Share
16.18
22.92
22.79
26.21
12.05
17.13
22.78
1.12
16.45
21.12
- -
Basic EPS, GAAP
2.05
10.83
25.8
23.09
12.87
15.31
21.66
2.79
10.83
34.33
- -
Free Cash Flow per Basic Share
4.2
6.65
5.98
6.91
7.42
7.46
7.48
8.45
9
9.49
- -
Dividend per Share
61.56
73.67
239.45
248.7
246.58
253.87
268.93
257.54
264.99
275.97
276.58
Book Value per Share
59.73
70.15
233.59
241.36
239.85
249.26
265.14
234.13
246.99
256.89
257.34
Tangible Book Value per Share
5
4
4
5
6
6
6
6
6
6
6
Basic Weighted Avg Shares
622
694
834
976
877
958
1,048
1,105
1,285
1,387
- -
Sales/Revenue/Turnover
19.91
18.06
17.49
19.21
10.18
15.02
17.63
11.92
12.11
13.7
- -
Operating Margin (%)
7
9
12
14
19
18
20
32
46
43
- -
Depreciation Expense
81
85
99
140
68
100
135
7
99
127
- -
Net Income, GAAP
34.7
32.15
32.09
26.19
31.61
31.18
27.75
77.25
37.14
34.36
- -
Effective Tax Rate (%)
13.01
12.28
11.89
14.36
7.76
10.46
12.84
0.6
7.72
9.19
- -
Profit Margin (%)
291
300
1,183
1,299
1,351
1,427
1,524
1,343
1,404
1,467
1,465
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
308
368
1,265
1,391
1,434
1,496
1,589
1,553
1,598
1,670
1,674
Total Equity
- -
24.01
11.72
10.16
4.26
6.65
8.46
1.88
6.07
7.41
- -
Return on Invested Capital (%)
- -
25.22
12.15
10.56
4.82
6.84
8.72
0.42
6.3
7.8
- -
Return on Capital (%)
- -
25.22
12.15
10.56
4.82
6.84
8.72
0.42
6.3
7.8
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'24
May'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
2,765
2,560
2,505

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'24
May'26
Total Current Assets
1,393
1,428
1,665
Cash, Cash Equivalents & STI
1,148
1,226
1,459
Accounts Receivable, Net
236
189
183
Inventories
- -
1
- -
Total Current Liabilities
106
129
200
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3.13%
4.48%
Free Cash Flow
- -
97.87%
217.11%
Net Income, GAAP
- -
280.89%
28.46%
Sales/Revenue/Turnover
- -
9.65%
7.94%
Total Cash Common Dividend
- -
6.5%
5.54%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
288
298
- -
- -
1,285
2025
- -
- -
- -
- -
1,387
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.56
1.82
- -
- -
16.45
2025
- -
- -
- -
- -
21.12
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
9
2025
- -
- -
- -
- -
9.49
2026
- -
- -
- -
- -
- -
Similar Companies
Credo Technology Group Holding Ltd (NASDAQ:CRDO)
International Business Machines Corporation (NYSE:IBM)
Tata Consultancy Services Limited (NSE:TCS)
Infosys Limited (NSE:INFY)
HCL Technologies Limited (NSE:HCLTECH)
Cloudflare, Inc. (NYSE:NET)
Business
eXmotion Co., Ltd. (4394.T) provides technical consulting, education, and tool provision services focused on improving the quality of embedded software for systems and products including automobiles, robots, and digital equipment; its core offerings encompass consulting for project diagnosis and site support in embedded software development, proprietary training materials and human resource development programs derived from in-house engineering techniques, and specialized tools such as eXquto for C language analysis, MODEL EVALUATOR for MATLAB/Simulink model quality assessment, and Mtrip for architectural analysis that commercialize proven consulting solutions. The Tokyo-based company, founded in 2008 and headquartered at Osaki Wiz Tower in Shinagawa-ku, primarily serves major Japanese clients in the automotive, manufacturing, and electronics sectors such as Toyota Motor Corp., DENSO Corp., Honda R&D Co., Ltd., Yamaha Motor Co., Ltd., and Mitsubishi Motors Corp.; it operates exclusively in Japan with a subsidiary, bubo Co., Ltd., and holds certifications including Privacy Mark, ISMS ISO 27001, and ISO 27017. Recent developments include a capital increase to 453.516 million yen as of August 2025, strong third-quarter performance for the fiscal year ending November 2025 announced in September 2024, and an upcoming dividend payment of 20 yen per share as of late 2025.