WITZ Corp.

WITZ Corp.

TTSE:4440
1,723.00
JPY
-90.00
(-4.96%)
6.14BMarket Cap
Jan 08Next Earn
WITZ Corp.
TSE:4440
(Tokyo Stock Exchange)

Recent

price

1,723.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
599.42
823.47
695.8
548.3
535.26
562.99
608.29
855.97
1,219.19
- -
Revenue per Share
38.41
46.97
69.76
54.76
50.19
42.21
32.46
67.71
106.49
- -
Basic EPS, GAAP
59.76
39.19
71.72
50.09
61.41
37.67
49.67
56.3
122.88
- -
Free Cash Flow per Basic Share
0.97
2.75
2.66
3.99
5.9
5.98
8.1
8.03
14.01
- -
Dividend per Share
105.3
154.72
411.01
461.75
504.72
544.24
559.15
614.38
708.46
756.96
Book Value per Share
99.73
147.39
407.56
459.21
502.72
514.58
534.67
536.9
611.32
663.78
Tangible Book Value per Share
4
3
3
4
4
4
4
4
4
4
Basic Weighted Avg Shares
2,166
2,376
2,301
2,223
2,199
2,345
2,501
3,478
4,857
- -
Sales/Revenue/Turnover
9.44
9.31
10.95
14.1
12.59
10.09
7.48
35.22
37.19
- -
Operating Margin (%)
19
19
21
18
16
28
37
73
95
- -
Depreciation Expense
139
136
231
222
206
176
133
275
424
- -
Net Income, GAAP
30.66
36.25
29.56
30.13
29.84
31.44
27.57
19.85
26.14
- -
Effective Tax Rate (%)
6.41
5.7
10.03
9.99
9.38
7.5
5.34
7.91
8.73
- -
Profit Margin (%)
305
397
1,628
1,836
2,065
2,074
1,906
1,727
1,903
2,138
Working Capital
10
3
2
1
- -
- -
- -
- -
- -
- -
LT Debt
317
467
1,683
1,893
2,123
2,296
2,312
2,479
2,838
3,039
Total Equity
- -
28.09
15.13
11.54
9.19
7.07
5.7
8.92
14.6
- -
Return on Invested Capital (%)
- -
30.7
20.88
12.13
10.14
7.83
5.67
11.1
15.83
- -
Return on Capital (%)
- -
35.53
21.76
12.55
10.38
8.05
5.86
11.62
16.08
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
3,201
4,141
6,139

Working Capital

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
Total Current Assets
2,489
2,534
3,143
Cash, Cash Equivalents & STI
1,772
1,601
2,338
Accounts Receivable, Net
374
537
345
Inventories
148
278
292
Total Current Liabilities
762
779
1,004
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
8.53%
14.46%
Free Cash Flow
- -
28.52%
114%
Net Income, GAAP
- -
22.87%
54.22%
Sales/Revenue/Turnover
- -
18.19%
39.66%
Total Cash Common Dividend
- -
31.05%
71.05%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
700
787
951
1,039
3,478
2025
- -
- -
- -
- -
4,857
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.86
13.19
19.47
27.19
67.71
2025
- -
- -
- -
- -
106.49
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
8.03
2025
- -
- -
- -
- -
14.01
2026
- -
- -
- -
- -
- -
Business
WITZ Corporation engages in software development and service design primarily for embedded systems and automotive applications in Japan. The company operates through three main segments: Embedded Systems, providing software development for control devices in automobiles and industrial machinery; Systems Engineering, offering model-based technologies for automobiles, virtual simulation for automatic operations, risk assessment systems for intersections, AUTOSAR Adaptive Platform with sensor handling and over-the-air upgrades, and virtual space development; and Functional Safety Development, delivering consulting for functional safety in computer-controlled devices. Its core products and services include Jasmy Personal Data Locker for blockchain-based entrance/exit management at events and facilities; automobile cyber security solutions; product security incident response team (P-SIRT) services; AI safety assurance; digital twin solutions; and functional safety services. WITZ Corporation was incorporated in 1997 and is headquartered in Nagoya-shi, Japan, with recent operational expansion via the opening of its Yokohama branch office.