1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Nihon Tokushu Toryo Co., Ltd.

Nihon Tokushu Toryo Co., Ltd.

TTSE:4619
2,590.00
JPY
-9.00
(-0.35%)
46.29BMarket Cap
Nov 12Next Earn
Nihon Tokushu Toryo Co., Ltd.
TSE:4619
(Tokyo Stock Exchange)

Recent

price

2,590.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,429.23
1,457.97
1,482.64
1,781.51
1,789.64
1,981.55
2,170.87
2,589.9
2,693.92
2,598.53
2,185.97
2,522.75
2,794.99
2,975.49
3,037.38
2,860.16
- -
Revenue per Share
54.78
62.85
69.8
122.7
137
179.38
216.1
179.11
126.72
105.32
59.24
59.87
96.77
181.54
227.23
242.35
- -
Basic EPS, GAAP
127.27
97.87
33.22
54.35
43.35
69.24
27.36
-46.14
81.16
113.73
-94.26
127.98
180.02
371.31
79.04
178.06
- -
Free Cash Flow per Basic Share
9.95
9.97
9.96
9.98
11.97
14.2
23.88
31.98
34.14
38.89
38.21
39.01
41.97
43
47.13
118.68
- -
Dividend per Share
795.95
831.35
935.6
1,162.66
1,357.76
1,470.24
1,662.61
1,820.02
1,828.63
1,860.58
1,961.04
2,037.97
2,124.98
2,455.55
2,641.5
2,828.79
- -
Book Value per Share
791.83
826.65
926.4
1,152.16
1,344.21
1,448.98
1,614.98
1,766.15
1,779.34
1,802.65
1,903.72
1,979.73
2,067.62
2,398.71
2,582.1
2,771.73
- -
Tangible Book Value per Share
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
Basic Weighted Avg Shares
31,606
32,239
32,781
39,391
39,571
43,812
47,998
57,260
59,417
57,191
48,004
54,779
60,738
64,693
66,060
61,889
- -
Sales/Revenue/Turnover
2.56
2.78
1.41
3.31
4.12
6.76
6.59
5.74
5.01
4.94
1.79
2.71
2.69
6.04
6.75
6.47
- -
Operating Margin (%)
1,938
1,716
1,524
1,394
1,677
1,689
2,291
2,945
3,520
3,644
3,654
3,198
3,179
3,090
2,953
2,817
- -
Depreciation Expense
1,211
1,390
1,543
2,713
3,029
3,966
4,778
3,960
2,795
2,318
1,301
1,300
2,103
3,947
4,942
5,244
- -
Net Income, GAAP
26.25
28.94
13.02
17.43
21.4
19.71
19.7
17.65
23.4
25.89
31.91
35.39
23.44
24.2
20.18
21.32
- -
Effective Tax Rate (%)
3.83
4.31
4.71
6.89
7.66
9.05
9.95
6.92
4.7
4.05
2.71
2.37
3.46
6.1
7.48
8.47
- -
Profit Margin (%)
4,924
2,873
5,129
5,537
5,731
7,983
9,039
6,662
8,079
8,133
5,639
9,584
12,418
17,150
22,205
23,512
- -
Working Capital
4,685
1,494
2,770
2,280
1,852
2,401
4,177
5,147
5,315
5,114
3,679
3,226
2,062
1,170
815
483
- -
LT Debt
18,064
18,880
21,268
26,795
31,386
34,233
39,536
43,673
43,957
45,060
47,153
49,723
52,210
59,565
64,113
67,022
- -
Total Equity
2.48
2.62
1.6
3.75
3.82
6.36
5.89
5.45
4.36
4.01
1.07
1.65
2.09
4.75
5.35
4.53
- -
Return on Invested Capital (%)
5.28
5.87
6.45
9.38
8.93
10.08
9.96
6.62
4.13
3.17
1.47
1.13
2.42
5.53
6.69
6.88
- -
Return on Capital (%)
7.06
7.73
7.9
11.69
10.87
12.69
13.8
10.29
6.95
5.71
3.12
2.99
4.65
7.93
8.92
8.91
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
2,450
2,368
- -
LT Borrowings
614
451
- -
LT Finance Leases
20
32
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
21
21
Market Capitalization
45,861
46,289
49,993

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
37,177
37,410
- -
Cash, Cash Equivalents & STI
15,979
15,816
- -
Accounts Receivable, Net
11,484
10,072
- -
Inventories
5,284
5,207
- -
Total Current Liabilities
14,643
13,898
- -
Payables & Accruals
- -
- -
- -
ST Debt
2,450
2,368
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.05%
7.34%
4.54%
Free Cash Flow
-78.91%
-8.34%
124.14%
Net Income, GAAP
9.37%
36.14%
6.11%
Sales/Revenue/Turnover
4.01%
5.46%
-6.31%
Total Cash Common Dividend
29.16%
34.26%
150.54%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
66,060
2026
- -
- -
- -
- -
61,889
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
227.23
2026
- -
- -
- -
- -
242.35
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
47.13
2026
- -
- -
- -
- -
118.68
2027
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Nihon Tokushu Toryo Co., Ltd. is a Japanese manufacturing company dedicated to the creation and distribution of advanced paints, coatings, and specialized materials. The company’s operations are divided into two principal divisions: the Paints & Coatings Business and the Automotive Products Business. Within its Paints & Coatings segment, Nihon Tokushu Toryo develops and sells a wide array of protective and decorative finishes, encompassing exterior building paints, roof coatings, and innovative photocatalytic function paints, extending to high-performance applications for the aviation and aerospace sectors. The Automotive Products division focuses on producing sound and vibration dampening materials designed for vehicles, railway systems, home appliances, and architectural acoustics in residences, educational institutions, and performance venues. This segment also delivers robust sealants for water leakage prevention, anti-chipping treatments, specialized anti-salt compounds for harsh road conditions, and comprehensive rust-preventative coatings. Furthermore, the company engages in an insurance agency business. Established in 1929, Nihon Tokushu Toryo maintains its corporate headquarters in Tokyo, Japan.