Atomix Co., Ltd.

Atomix Co., Ltd.

TTSE:4625
857.00
JPY
+11.00
(+1.30%)
4.40BMarket Cap
Nov 12Next Earn
Atomix Co., Ltd.
TSE:4625
(Tokyo Stock Exchange)

Recent

price

857.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,200.98
1,245.68
1,302.24
1,621.44
1,785.03
1,820.52
1,702.26
1,788.92
1,650.58
1,680.77
1,786.48
2,086.77
2,144.92
2,279.45
2,320.24
2,398.21
- -
Revenue per Share
2.46
16.51
26.99
29.29
35.17
-6.88
122.35
79.01
29.46
45.2
60.95
71.4
15.4
44.96
43
177.59
- -
Basic EPS, GAAP
11.49
-39.85
66.23
51.31
-27.92
-36.95
119.11
56.16
35.91
50.38
148.34
59.13
-12.73
-37.7
69.1
-22.67
- -
Free Cash Flow per Basic Share
9.91
9.97
9.97
11.37
14.95
15.45
15.45
15.45
15.41
15.39
15.78
15.71
17.83
17.76
17.76
18.19
- -
Dividend per Share
1,050.32
1,057.66
1,083.34
1,366.55
1,407.2
1,376.04
1,492.44
1,558.27
1,555.15
1,573.99
1,826.15
1,878.58
1,877.94
1,915.14
1,945.17
2,109.07
2,109.07
Book Value per Share
1,033.53
1,039.7
1,060.9
1,331.7
1,372.39
1,339.18
1,456.67
1,525.85
1,522.44
1,537.6
1,760.39
1,790.08
1,791.4
1,842.59
1,865.47
2,030.57
2,030.57
Tangible Book Value per Share
8
8
8
7
6
6
6
6
6
6
6
5
5
5
5
5
5
Basic Weighted Avg Shares
10,139
10,516
10,994
12,052
11,142
11,364
10,629
11,179
10,321
10,518
11,123
11,062
11,392
12,122
12,348
12,763
- -
Sales/Revenue/Turnover
13.65
13.7
13.71
13.43
12.98
13.59
5.02
5.18
2.72
3.95
5.8
3.81
1.37
2.97
2.84
4.46
- -
Operating Margin (%)
298
274
262
296
343
376
335
318
328
334
318
331
341
364
411
498
- -
Depreciation Expense
21
139
228
218
220
-43
764
494
184
283
380
378
82
239
229
945
- -
Net Income, GAAP
44.11
59.35
48.66
49.31
43.8
137.48
- -
29.93
38.84
35.62
35.92
33.47
40.75
37.85
30.93
29.88
- -
Effective Tax Rate (%)
0.21
1.33
2.07
1.81
1.97
-0.38
7.19
4.42
1.79
2.69
3.41
3.42
0.72
1.97
1.85
7.41
- -
Profit Margin (%)
4,726
4,768
4,913
4,332
4,526
4,429
4,921
4,885
4,867
5,015
4,642
5,074
5,131
4,898
4,656
5,777
5,777
Working Capital
286
143
- -
395
894
748
602
456
310
199
135
75
15
- -
- -
- -
- -
LT Debt
8,868
8,930
9,147
8,531
8,784
8,591
9,323
9,742
9,729
9,856
9,669
9,971
9,983
10,189
10,352
11,231
11,231
Total Equity
1.17
1.46
2.11
2.44
1.66
-1.43
- -
3.86
1.64
2.58
4.03
2.74
0.9
2.17
2.31
3.55
- -
Return on Invested Capital (%)
0.29
1.51
2.44
2.36
2.36
-0.48
- -
4.8
1.81
2.78
3.77
3.77
0.81
2.34
2.21
8.65
- -
Return on Capital (%)
0.23
1.57
2.52
2.46
2.54
-0.49
8.53
5.18
1.89
2.89
3.89
3.85
0.82
2.37
2.23
8.76
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
200
200
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
3,401
3,672
4,404

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
8,392
10,301
Cash, Cash Equivalents & STI
- -
2,633
4,237
Accounts Receivable, Net
- -
2,347
2,726
Inventories
- -
2,244
2,110
Total Current Liabilities
- -
3,879
4,524
Payables & Accruals
- -
- -
- -
ST Debt
- -
200
200
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.77%
3.08%
8.5%
Free Cash Flow
-68.54%
-81.49%
-132.8%
Net Income, GAAP
-146.72%
84.49%
313.02%
Sales/Revenue/Turnover
1.28%
2.81%
3.36%
Total Cash Common Dividend
- -
0.15%
2.42%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,617
3,024
3,109
3,371
12,122
2025
- -
- -
- -
- -
12,348
2026
- -
- -
- -
- -
12,763

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.75
7.29
26.38
14.02
44.96
2025
- -
- -
- -
- -
43
2026
- -
- -
- -
- -
177.59

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
17.76
2025
- -
- -
- -
- -
17.76
2026
- -
- -
- -
- -
18.19
Business
Atomix Co., Ltd. (4625.T) manufactures and sells paints and coatings in Japan and internationally; its core products include road marking paints, architectural paints for floors, roofs, and waterproofing, household paints such as latex, enamel, oil paints, varnish, and stains, as well as protective and repair materials for concrete structures; the company also develops software for traffic safety and living environment infrastructure maintenance, provides logistics services, manufactures construction machines for road paints, and engages in construction using its own products. Founded in 1937 and headquartered in Itabashi-ku, Tokyo, Japan, Atomix operates primarily through its paint sales and construction segments, targeting infrastructure, building, and consumer markets domestically with 283 employees. As of late 2024, the company maintains treasury stock at approximately 995.7 million JPY and continues regular dividend payments, including a recent yield around 2.47%, with no major publicly reported acquisitions, partnerships, or strategic shifts in the last 1-2 years.