1. Japan Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
Original Engineering Consultants Co., Ltd.

Original Engineering Consultants Co., Ltd.

TTSE:4642
1,397.00
JPY
-2.00
(-0.14%)
8.55BMarket Cap
Nov 05Next Earn
Original Engineering Consultants Co., Ltd.
TSE:4642
(Tokyo Stock Exchange)

Recent

price

1,397.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
668.64
581.6
584.61
620.62
697.81
811.56
835.69
935.43
930.89
1,073.88
1,078.31
1,062.62
1,107.12
1,128.75
1,208.31
1,439.83
- -
Revenue per Share
8.39
-40.65
-21.19
23.25
65.17
64.97
61.77
145.5
88.26
81.56
64.53
64.38
70.94
81.23
110.31
91.54
- -
Basic EPS, GAAP
-72.92
-4.28
-39.05
30.45
40.25
65.25
82.84
54.9
202.05
54.71
-29.68
37.81
106.39
59.02
25.77
73.53
- -
Free Cash Flow per Basic Share
0.01
0.03
- -
- -
- -
4
6.06
8.08
12.06
16.17
30.28
32.32
32.56
32.46
32.36
32.52
- -
Dividend per Share
537.84
491.8
474.39
503.04
590.25
653.2
695.73
834.85
900.89
950.52
975.92
992.34
1,032.42
1,101.67
1,194
1,269.92
1,417.85
Book Value per Share
520.57
476.36
460.62
490.37
577.06
640.24
677.86
818.03
881.91
928.82
953.43
970.44
1,010.88
1,080.87
1,173.45
914.13
1,080.14
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
4,995
4,344
4,366
4,634
5,133
5,427
5,589
6,256
6,257
6,339
6,274
6,207
6,486
6,633
7,122
8,515
- -
Sales/Revenue/Turnover
1.99
-4.84
-2.85
4.35
10.12
9.14
10.19
16.18
16.04
12.63
10.6
9.28
11.4
11.66
11.88
10.83
- -
Operating Margin (%)
59
64
63
59
53
70
66
75
84
88
106
112
109
126
104
233
- -
Depreciation Expense
63
-304
-158
174
479
434
413
973
593
481
375
376
416
477
650
541
- -
Net Income, GAAP
41.85
- -
- -
5.58
8.42
10.96
20.21
4.34
36.56
38.28
39.94
39.92
39.2
39.27
26.71
41.02
- -
Effective Tax Rate (%)
1.26
-6.99
-3.63
3.75
9.34
8.01
7.39
15.55
9.48
7.6
5.98
6.06
6.41
7.2
9.13
6.36
- -
Profit Margin (%)
3,265
2,960
2,498
2,642
3,388
3,653
3,986
4,741
4,874
4,257
4,496
4,832
4,817
5,261
5,602
5,578
5,998
Working Capital
23
15
14
9
2
25
48
46
34
23
85
78
51
26
8
1,607
1,509
LT Debt
4,018
3,673
3,543
3,756
3,947
4,368
4,653
5,584
6,099
5,507
5,700
5,915
6,154
6,493
7,060
7,569
8,522
Total Equity
1.42
- -
- -
5.09
12.1
10.42
9.71
18.07
10.48
8.08
6.69
5.65
7.11
7.06
8.8
6.38
- -
Return on Invested Capital (%)
1.57
- -
- -
4.77
12.44
10.43
9.08
18.8
10.07
8.26
6.63
6.38
6.8
7.48
9.55
6.67
- -
Return on Capital (%)
1.57
-7.9
-4.39
4.76
12.45
10.45
9.16
19.01
10.16
8.3
6.7
6.48
6.89
7.55
9.59
7.4
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
30
- -
214
LT Borrowings
- -
- -
1,466
LT Finance Leases
12
- -
44
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
7,014
8,835
8,553

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
7,153
- -
8,498
Cash, Cash Equivalents & STI
6,165
- -
6,987
Accounts Receivable, Net
890
- -
1,293
Inventories
- -
- -
- -
Total Current Liabilities
1,644
- -
2,500
Payables & Accruals
- -
- -
- -
ST Debt
30
- -
214
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.88%
5.85%
7.21%
Free Cash Flow
7.34%
8%
186.28%
Net Income, GAAP
9.58%
9%
-16.74%
Sales/Revenue/Turnover
4.78%
6.52%
19.56%
Total Cash Common Dividend
- -
- -
0.84%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,398
1,602
- -
- -
7,122
2025
- -
- -
- -
- -
8,515
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
69.54
43.99
- -
- -
110.31
2025
- -
- -
- -
- -
91.54
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
32.36
2025
- -
- -
- -
- -
32.52
2026
- -
- -
- -
- -
- -
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
Original Engineering Consultants Co., Ltd. (4642.T) provides engineering consultancy services specializing in water supply, sewerage works, sanitation, solid waste treatment, industrial wastewater, night soil treatment, refuse disposal, stream pollution control, and rain overflow management; its core offerings encompass prefeasibility studies, investigations, planning, detailed designs, seismic diagnosis, construction supervision, and related works for water and sewage facilities, buildings, and structures, as well as information processing services including urban facility management, custom software development for water supervisory control, flood prevention, mapping, structural calculations, sewer main planning, urban runoff control, combined sewer overflow control, and asset geographical mapping systems, system management support, and outsourcing design. The company operates primarily in Japan through six divisions and 20 branches with approximately 343 employees, serving public sector clients such as local governments and municipalities while expanding overseas in Asia, the Pacific Islands, the Middle East, South America, and Vietnam via projects funded by organizations like the World Bank, Asian Development Bank, Japan International Cooperation Agency, and local entities. Founded on January 23, 1962, and headquartered at Glass City Bldg, 30-13 Motoyoyogicho, Shibuya-ku, Tokyo 151-0062, Japan, the firm maintains neutrality as its stock remains primarily held by the founding family of Osamu Suga, enabling unbiased consulting independent of associations, contractors, or manufacturers. In recent developments, the company reported record net sales of ¥7,122 million, operating income of ¥845 million, and profit of ¥650 million for FY2024 ended December 31, 2024, reflecting growth from disaster recovery projects following the Noto Peninsula Earthquake and regional torrential rains, alongside strengthened focus on Water PPP initiatives for integrated maintenance, management, and renewal of aging infrastructure; it agreed to acquire CRUXSYSTEM INC from Shion Trust Co., Ltd. on December 25, 2024, and Nihon Engineering Service K.K. on July 28, 2025, to enhance capabilities in water supply and sewerage amid administrative shifts and budget expansions for infrastructure efficiency.