Shuei Yobiko Co., Ltd.

Shuei Yobiko Co., Ltd.

TTSE:4678
328.00
JPY
-2.00
(-0.61%)
2.22BMarket Cap
Nov 05Next Earn
Shuei Yobiko Co., Ltd.
TSE:4678
(Tokyo Stock Exchange)

Recent

price

328.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,953.95
1,876.45
1,822.57
1,753.83
1,678.08
1,661.65
1,628.58
1,640.99
1,664.52
1,710.95
1,612.11
1,625.45
1,598.35
1,541.68
159.37
1,596.97
- -
Revenue per Share
-306.82
18.16
-252.33
-226.27
-485.48
-144.62
52.7
6.14
-59.09
79.94
22.35
6.23
25.25
-63.39
4.44
6.46
- -
Basic EPS, GAAP
97.38
92.75
47.71
30.39
-46.15
15.02
-7.49
42.26
-83.19
79.06
42.76
117.68
80.56
-91.46
-3.41
63.1
- -
Free Cash Flow per Basic Share
11.98
12.04
11.99
12.01
12.02
12.05
11.97
12
12
0.01
- -
7.95
5.96
9.94
- -
9.95
- -
Dividend per Share
1,742.29
1,748.49
1,484.19
1,290.46
828.06
659.86
692.07
681.8
599.27
664.92
692.48
688.3
702.52
641.18
676.17
709.21
- -
Book Value per Share
1,708.7
1,727.61
1,468.8
1,278.37
819.46
652.79
651.49
629.78
550.12
625.83
664.05
671.95
697.32
637.92
673.46
706.76
- -
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
67
7
7
Basic Weighted Avg Shares
13,111
12,591
12,229
11,768
11,259
11,149
10,927
11,010
11,168
11,480
10,817
10,906
10,724
10,344
10,693
10,715
- -
Sales/Revenue/Turnover
7.18
6.02
4.71
4.75
4.07
6.45
2.43
1.08
0.05
5.07
3.5
4.03
3.77
2.1
3.62
4.23
- -
Operating Margin (%)
836
755
651
519
424
374
325
312
374
380
328
304
284
194
178
212
- -
Depreciation Expense
-2,059
122
-1,693
-1,518
-3,257
-970
354
41
-396
536
150
42
169
-425
298
43
- -
Net Income, GAAP
- -
63.89
- -
- -
- -
- -
14.86
57.96
- -
13.99
28.38
75.29
32.67
- -
17.29
68.07
- -
Effective Tax Rate (%)
-15.7
0.97
-13.84
-12.9
-28.93
-8.7
3.24
0.37
-3.55
4.67
1.39
0.38
1.58
-4.11
2.79
0.4
- -
Profit Margin (%)
-4,348
-4,223
-2,648
-2,530
-3,076
-3,101
-2,779
-1,398
-2,089
-1,215
-1,070
-453
-6
-109
74
209
- -
Working Capital
2,803
1,905
2,553
2,034
1,813
1,717
1,562
2,453
1,847
1,181
758
790
573
401
785
708
- -
LT Debt
11,691
11,732
9,959
8,659
5,556
4,427
4,644
4,575
4,021
4,461
4,646
4,618
4,714
4,302
4,537
4,759
- -
Total Equity
- -
0.74
- -
- -
- -
- -
2.37
0.55
- -
6.61
3.69
1.55
4.23
- -
5.66
2.39
- -
Return on Invested Capital (%)
- -
0.98
- -
- -
- -
- -
4.83
0.92
- -
8.02
2.59
0.74
3.01
- -
5.61
0.84
- -
Return on Capital (%)
-16.13
1.04
-15.61
-16.31
-45.83
-19.44
7.8
0.89
-9.22
12.65
3.29
0.9
3.63
-9.43
6.75
0.93
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
436
401
- -
LT Borrowings
704
681
- -
LT Finance Leases
- -
27
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
1,879
2,221
2,073

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
1,414
2,023
- -
Cash, Cash Equivalents & STI
873
1,519
- -
Accounts Receivable, Net
189
136
- -
Inventories
44
68
- -
Total Current Liabilities
1,784
1,814
- -
Payables & Accruals
- -
- -
- -
ST Debt
436
401
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.95%
0.62%
4.89%
Free Cash Flow
-176.93%
-83.52%
-285.05%
Net Income, GAAP
-196.82%
-74.64%
-85.46%
Sales/Revenue/Turnover
-0.36%
-0.16%
0.21%
Total Cash Common Dividend
72,379.48%
144,796.36%
190,680%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10,693
2026
- -
- -
- -
- -
10,715
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4.44
2026
- -
- -
- -
- -
6.46
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
9.95
2027
- -
- -
- -
- -
- -
Business
SHUEI YOBIKO Co., Ltd. provides educational services primarily through cram schools and preparatory programs in Japan, operating via three main segments including Elementary and Junior High School, High School, and Other Education; the Elementary and Junior High School segment offers learning and advancement guidance from first to third grade, children's English classes, childcare, seminars, mock tests, and production of high school entrance exam preparation questions sold to bookstores; the High School segment delivers learning guidance for first- to third-year high school students and graduates targeting university entrance exams; the Other Education segment distributes video educational content for elementary through high school students, sells such content to other private schools, and manages franchise operations. The company provides group lessons, individual tutoring by instructors, video-based individual classes, self-study spaces, regular counseling sessions, and parent-teacher communication apps, with operations spanning regions including Shizuoka, Aichi, Hokkaido, Chubu, and Tokyo; it maintains a network of school locations such as the recently relocated Shimizu headquarters and new West 28th Street Station branch. Founded in 1972 and headquartered at 2-7-1 Takajo, Aoi-ku, Shizuoka, Japan, SHUEI YOBIKO employs approximately 656 staff and focuses on customized study plans for entrance exam preparation across elementary, junior high, and senior high levels, serving students and parents in the competitive Japanese education market. Recent developments include the launch of the at-home learning service "Shuei@HOME" in April 2025 for remote video-based instruction, an online Tokyo University and medical preparatory math course for middle and high school students in December 2024, ongoing winter lecture series and power-up programs as of November 2025, and facility expansions with the Shimizu headquarters relocation in February 2025 and new school openings. The company reported a return to profitability for fiscal year 2025 ended March 31, with earnings per share of JPY44.41, driven by expense reductions amid stable operations in its core tutoring segments.