NS Group,Inc.

NS Group,Inc.

TTSE:471A
1,509.00
JPY
+21.00
(+1.41%)
75.03BMarket Cap
Nov 12Next Earn
NS Group,Inc.
TSE:471A
(Tokyo Stock Exchange)

Recent

price

1,509.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2022
2023
2024
2025
TTM
JPY
- -
458.28
505.18
571.87
- -
Revenue per Share
- -
97.9
108.92
121.27
- -
Basic EPS, GAAP
- -
146.91
73.76
149.84
- -
Free Cash Flow per Basic Share
- -
230.08
- -
115.04
- -
Dividend per Share
570.72
438.61
547.23
553.8
526.7
Book Value per Share
-329.88
-439.61
-310.76
-284.48
-316.66
Tangible Book Value per Share
52
52
52
52
52
Basic Weighted Avg Shares
- -
23,902
26,348
29,826
- -
Sales/Revenue/Turnover
- -
32.85
33.47
33.1
- -
Operating Margin (%)
- -
1,689
1,715
1,825
- -
Depreciation Expense
- -
5,106
5,681
6,325
- -
Net Income, GAAP
- -
24.63
35.37
32.46
- -
Effective Tax Rate (%)
- -
21.36
21.56
21.21
- -
Profit Margin (%)
15,089
5,147
10,694
9,927
7,893
Working Capital
30,225
27,420
26,417
25,584
24,893
LT Debt
29,766
22,876
28,541
28,884
26,995
Total Equity
- -
10.17
10.12
11.49
- -
Return on Invested Capital (%)
- -
10.74
11.08
11.92
- -
Return on Capital (%)
- -
19.4
22.1
22.03
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
ST Debt
1,418
LT Borrowings
24,423
LT Finance Leases
470
Preferred Equity and Hybrid Capital
- -
Shares Outstanding
51
Market Capitalization
75,034

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Total Current Assets
28,066
Cash, Cash Equivalents & STI
13,457
Accounts Receivable, Net
12,770
Inventories
- -
Total Current Liabilities
20,173
Payables & Accruals
- -
ST Debt
1,418
Deferred Revenue
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
1.2%
Free Cash Flow
- -
- -
103.15%
Net Income, GAAP
- -
- -
11.34%
Sales/Revenue/Turnover
- -
- -
13.2%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
6,696
6,875
26,348
2025
- -
- -
7,607
7,800
29,826
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
34.15
29.01
108.92
2025
- -
- -
35.39
24.85
121.27
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
115.04
2026
- -
- -
- -
- -
- -
Business
NSG Group, Inc. engages in the development, manufacture, and sale of glass and glass-related products for architectural, automotive, and technical applications. Main products and services include specialty glass, laminated and toughened glass, coated and interlayer products, solar control glass, display and architectural glazing systems, automotive glazing solutions, and related services such as design support, project engineering, and technical consultancy; provides glass processing, tempering, laminating, and coating services; and offers custom glass solutions and performance-enhanced materials for building envelopes, automotive, and industrial markets. The company operates through multiple geographic regions including Asia-Pacific, Europe, and North America, supplying customers such as construction firms, glazing contractors, automotive manufacturers, and consumer electronics assemblers. Founding year and headquarters location: founded in 1988, headquartered in Tokyo, Japan. Subsidiaries and parent relationships: operates through subsidiary entities and affiliates across Asia, Europe, and the Americas under the NSG Group umbrella, with strategic links to global distribution networks and manufacturing facilities. Industry and business segments span architectural glass, automotive glass, and glass-related coatings and materials, with a focus on sustainable and energy-efficient glass solutions for commercial, residential, and industrial applications. Latest major changes include recent partnerships and strategic alliances within regional markets, acquisitions or consolidations of manufacturing and processing capabilities, new product launches in energy-efficient and smart-glass categories, and reorganizations to align regional operations and supply chains with expanding global demand.