USS Co., Ltd.

USS Co., Ltd.

1,797.00
JPY
-7.00
(-0.39%)
768.88BMarket Cap
Nov 10Next Earn
USS Co., Ltd.
TSE:4732
(Tokyo Stock Exchange)

Recent

price

1,797.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
105.07
114.33
119.53
131.52
130.5
132.66
131.99
147.92
157.27
156.12
150.16
164.09
181.49
202.53
217.39
244.4
- -
Revenue per Share
23.9
30.46
34.67
38.65
41.9
43.46
45.01
47.8
50.27
41.22
8.07
59.9
61.35
68.28
78.66
88.78
- -
Basic EPS, GAAP
22.04
41.46
38.63
34.42
42.16
33.45
45.2
55.22
59.96
45.4
59.01
69.67
66.11
92.31
73.95
74.19
- -
Free Cash Flow per Basic Share
9.44
10.72
14.76
15.33
18.68
19.85
21.96
23.38
24.48
25.81
28.81
28.63
35.41
34.44
41.16
48.25
- -
Dividend per Share
210.06
192.84
231.13
254.6
277.25
299.09
311.71
336.73
359.81
365.55
344.61
367.74
391.38
408.02
431.44
446.95
- -
Book Value per Share
208.14
191.46
229.54
252.54
275.05
296.03
308.07
248.55
276.13
293.17
314.15
338.02
363.69
381.4
404.26
417.39
- -
Tangible Book Value per Share
585
560
529
517
517
517
509
508
508
501
499
497
489
482
478
466
464
Basic Weighted Avg Shares
61,417
64,009
63,243
67,949
67,466
68,607
67,179
75,153
79,908
78,143
74,874
81,482
88,778
97,606
104,021
113,854
- -
Sales/Revenue/Turnover
45.02
43.68
46.35
48.11
49.53
50.28
48.23
48
46.46
46.08
48.38
51.02
49.31
50.14
52.11
52.57
- -
Operating Margin (%)
4,933
4,125
3,582
3,843
3,537
3,433
4,774
6,099
7,355
7,082
7,113
5,629
5,293
5,245
5,287
5,732
- -
Depreciation Expense
13,971
17,054
18,346
19,966
21,661
22,477
22,909
24,285
25,543
20,634
4,022
29,745
30,008
32,906
37,636
41,360
- -
Net Income, GAAP
39.51
40.3
38.35
38.32
36.14
34.46
29.17
31.69
32.33
36.39
72.02
30.19
30.97
31.1
30.87
30.82
- -
Effective Tax Rate (%)
22.75
26.64
29.01
29.38
32.11
32.76
34.1
32.31
31.97
26.41
5.37
36.5
33.8
33.71
36.18
36.33
- -
Profit Margin (%)
24,080
27,405
27,882
34,820
49,424
55,503
62,661
25,404
39,354
43,599
54,606
65,988
76,784
85,241
93,490
89,572
- -
Working Capital
611
1,356
873
559
306
43
3,820
3,337
2,673
2,461
2,946
2,384
1,825
2,239
1,651
30
- -
LT Debt
121,947
121,096
119,676
132,101
144,038
155,182
159,195
172,189
183,533
183,979
173,523
182,474
194,153
199,021
207,353
210,966
- -
Total Equity
11.66
13
14.2
15.17
14.7
14.53
13.94
14.04
13.36
11.86
5.38
15.4
15.21
16.24
17.4
18.66
- -
Return on Invested Capital (%)
11.46
13.87
15.03
15.6
15.52
14.94
14.32
13.89
13.88
10.95
2.08
15.95
15.35
16.22
18.13
19.32
- -
Return on Capital (%)
11.65
14.07
15.28
15.91
15.76
15.1
14.65
14.74
14.46
11.32
2.27
16.89
16.14
16.99
18.81
20.09
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
694
2,067
- -
LT Borrowings
1,210
- -
- -
LT Finance Leases
- -
30
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
463
464
454
Market Capitalization
786,245
768,877
864,143

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
129,945
141,741
- -
Cash, Cash Equivalents & STI
101,219
110,433
- -
Accounts Receivable, Net
2,377
3,700
- -
Inventories
1,507
1,883
- -
Total Current Liabilities
43,542
52,169
- -
Payables & Accruals
- -
- -
- -
ST Debt
694
2,067
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.19%
4%
1.74%
Free Cash Flow
9.34%
5.17%
-2.33%
Net Income, GAAP
58.77%
134.87%
9.89%
Sales/Revenue/Turnover
5.35%
8.75%
9.45%
Total Cash Common Dividend
8.43%
9.88%
14.12%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
104,021
2026
- -
- -
- -
- -
113,854
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
78.66
2026
- -
- -
- -
- -
88.78
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
41.16
2026
- -
- -
- -
- -
48.25
2027
- -
- -
- -
- -
- -
Business
USS Co., Ltd. is a Japan-based company primarily engaged in the used automobile auction business, operating through three main segments: Auto Auction, Used Car Purchasing and Selling, and Others. The Auto Auction segment provides used vehicle auction services via on-site auctions, satellite TV auctions, and internet auction platforms; it also offers used car information services, vehicle transportation for auction display and bidding, and financing services for auction members. The Used Car Purchasing and Selling segment focuses on buying and selling used cars, including accident-damaged vehicles. The Others segment encompasses recycling of end-of-life vehicles and waste rubber, export processing services for used automobiles, sales of solar power generation systems, and rental car services. Founded in 1980 and headquartered in Tokai, Japan, USS Co., Ltd. operates 19 auction sites nationwide and serves a broad range of participants in the used vehicle industry. Recent significant developments include strategic expansion through acquisitions such as the purchase of Japan Automobile Auction Inc., enhancing its auction business footprint. The company has also established a Digital Transformation (DX) Promotion Department to embed new technologies like AI-OCR functionalities compliant with Electronic Bookkeeping Law and tablet-based cash register and customer support systems, reflecting a drive for innovation in its service offerings. USS continues to solidify its market position as Japan's largest, most convenient used vehicle auction service provider while expanding ancillary operations in end-of-life vehicle recycling and export processing. These initiatives reinforce its comprehensive role in the Japanese used vehicle ecosystem and related industries. USS targets automotive industry players including used vehicle dealers, leasing companies, and transportation service providers. Its geographic operations are primarily concentrated throughout Japan, supported by an extensive auction network and services infrastructure. Through subsidiaries such as Arbiz, USS engages in the recycling and resale of automotive parts and materials. The company also diversifies into solar power system sales and rental car services as part of its Other segment, contributing to its integrated business model in the automotive lifecycle and related services. Overall, USS Co., Ltd. maintains a robust operational and financial platform characterized by steady revenue growth supported by diversified service offerings encompassing vehicle auctions, used car trading, and recycling activities, alongside a strategic focus on technology integration and business expansion within Japan's used vehicle market. This description reflects the latest publicly available information as of December 2025.