1. Japan Stocks

  2. •

    Consumer services

  3. •

    Other consumer services
Kyoshin Co., Ltd.

Kyoshin Co., Ltd.

TTSE:4735
272.00
JPY
-7.00
(-2.51%)
2.21BMarket Cap
Apr 13Next Earn
Kyoshin Co., Ltd.
TSE:4735
(Tokyo Stock Exchange)

Recent

price

272.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
1,191.12
1,191.94
- -
1,180.39
1,209.65
1,290.43
1,414.24
1,610.78
2,136.91
2,503.79
2,829.16
2,972.75
3,065.7
3,264.97
3,352.22
3,405.25
- -
Revenue per Share
0.53
-11.51
- -
4.7
8.78
10.77
30.71
51.39
58.89
61.08
64.26
24.34
-0.93
-40.59
64.87
11.98
- -
Basic EPS, GAAP
54.35
63.83
- -
56.65
35.04
23.24
-1.19
10.16
-12.23
-13.34
-204.64
6.81
179.11
114.58
145.86
132
- -
Free Cash Flow per Basic Share
0.01
- -
- -
0.25
4.25
6.48
5.76
6.47
8.76
9.66
18.23
19.33
7.37
7.71
5.66
19.34
- -
Dividend per Share
322.96
312.17
- -
273.16
283.59
322.57
339.62
385
434.86
430.47
480.84
482.97
473.7
433.32
499.09
507.37
- -
Book Value per Share
297.67
293.16
- -
249.21
264.64
244.94
261.99
262.15
269.65
122.04
212.71
243.88
266.89
292.8
369.07
395.79
- -
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
Basic Weighted Avg Shares
9,993
10,000
- -
9,903
10,148
10,826
11,864
13,513
17,927
20,152
22,027
23,145
23,869
25,420
26,099
26,456
- -
Sales/Revenue/Turnover
4.8
5.74
- -
2.59
2.76
1.94
3.4
2.81
2.28
1.63
-0.25
0.33
1.59
1.85
3.35
1.92
- -
Operating Margin (%)
291
283
- -
251
248
298
298
394
731
887
1,086
1,210
1,215
1,151
1,032
1,034
- -
Depreciation Expense
4
-97
- -
39
74
90
258
431
494
492
500
190
-7
-316
505
93
- -
Net Income, GAAP
89.83
156.15
- -
74.59
65.76
73.51
49.79
37.83
53.35
53.42
60.18
67.52
102.49
679.39
12.02
67.47
- -
Effective Tax Rate (%)
0.04
-0.97
- -
0.4
0.73
0.83
2.17
3.19
2.76
2.44
2.27
0.82
-0.03
-1.24
1.94
0.35
- -
Profit Margin (%)
50
79
- -
-390
-538
-1,143
-1,073
-1,516
-1,447
-2,647
-3,189
-3,229
-3,155
-2,968
-2,217
-2,442
- -
Working Capital
1,877
1,624
- -
1,376
1,155
1,172
1,302
1,697
4,898
6,339
6,276
6,480
5,726
5,489
5,076
5,030
- -
LT Debt
2,709
2,619
- -
2,292
2,379
2,706
2,849
3,230
3,648
3,352
3,744
3,760
3,688
3,374
3,886
3,900
- -
Total Equity
0.48
-3.75
- -
- -
1.98
1.09
3.46
3.45
1.98
1.17
-0.14
0.16
-0.06
-19.54
5.46
1.18
- -
Return on Invested Capital (%)
0.19
-2.38
- -
- -
1.77
1.94
4.65
6.59
5.86
4.28
3.62
1.52
-0.08
-8.64
4.68
1.11
- -
Return on Capital (%)
0.16
-3.62
- -
- -
3.15
3.55
9.28
14.18
14.37
14.05
14.1
5.05
-0.2
-8.95
13.91
2.39
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
ST Debt
4,215
4,623
- -
LT Borrowings
2,971
3,320
- -
LT Finance Leases
2,071
2,648
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
3,208
2,213
2,459

Working Capital

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
Total Current Assets
6,554
6,928
- -
Cash, Cash Equivalents & STI
4,899
5,043
- -
Accounts Receivable, Net
824
1,015
- -
Inventories
76
83
- -
Total Current Liabilities
8,806
9,147
- -
Payables & Accruals
- -
- -
- -
ST Debt
4,215
4,623
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.07%
1.11%
0.35%
Free Cash Flow
251.95%
481.45%
-9.69%
Net Income, GAAP
401.02%
748.35%
-81.57%
Sales/Revenue/Turnover
9.66%
3.75%
1.36%
Total Cash Common Dividend
28.81%
32.62%
240.87%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,545
6,325
6,807
6,422
26,099
2025
- -
- -
- -
- -
26,456
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15.44
3.59
41.81
4.03
64.87
2025
- -
- -
- -
- -
11.98
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.66
2025
- -
- -
- -
- -
19.34
2026
- -
- -
- -
- -
- -
Similar Companies
Booking Holdings Inc. Common Stock (NASDAQ:BKNG)
Indian Railway Catering & Tourism Corp. Ltd. (NSE:IRCTC)
Expedia Group, Inc. (NASDAQ:EXPE)
Peloton Interactive, Inc. (NASDAQ:PTON)
Gur-Sel Turizm Tasimacilik Ve Servis Ticaret A.S. (BIST:GRSEL)
akippa Inc. (TSE:627A)
Business
Kyoshin Co., Ltd. provides comprehensive educational services across multiple segments in Japan and internationally. The company operates cram schools for elementary, junior high, and high school students offering exam preparation, basic academic improvement, and franchise classroom tutoring under the Kyoshin Individual Tutoring School One brand; language-related services including English conversation classes for children, students, and adults, Japanese language education for foreign students, and online tutoring programs; childcare and nursing care services encompassing early childhood education, curriculum-based programs for children under five, and long-term care support; as well as career support, international personnel exchange programs, and food delivery to companies, factories, and kindergartens. Founded in 1975 and headquartered in Shimogyo-ku, Kyoto, Japan, Kyoshin primarily serves students, families, and educational institutions through its network of over 2,000 employees. In recent developments, the company acquired shares in Link Heart Co., Ltd., making it a subsidiary, and reported financial results for the first quarter of the fiscal year ending February 2026 along with organizational and personnel changes.